$456.53

+20.98 (+4.82%)

Weekly Expected Move ±6.0%

$401 $429 $457 $484 $512

NASDAQ · Technology · Hardware, Equipment & Parts · Tech Score Buy · Power 69 · $11.6B mcap · 25M float · 1.18% daily turnover · Short 52% of daily vol

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$2.4B +8.9% ▲

5Y CAGR: +10.5%

Gross Profit

$906M +15.0% ▲

5Y CAGR: +12.6%

Operating Income

$38M -76.4% ▼

5Y CAGR: -25.4%

Net Income

-$72M -171.6% ▼

EPS (Diluted)

$-2.90 -172.5% ▼

EBITDA

$139M -56.9% ▼

5Y CAGR: -13.0%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$2.1B	$2.5B	$2.4B	$2.2B	$2.4B
YoY Growth	+43.9%	+20.9%	-6.0%	-7.3%	+8.9%
Cost of Revenue	$1.3B	$1.5B	$1.5B	$1.4B	$1.5B
Gross Profit	$772M	$1.0B	$900M	$788M	$906M
Gross Margin	37.1%	40.1%	38.1%	35.9%	38.0%
R&D Expenses	$66M	$96M	$102M	$108M	$107M
SG&A Expenses	$275M	$345M	$355M	$350M	$382M
Operating Expenses	$386M	$506M	$539M	$629M	$869M
Operating Income	$386M	$501M	$361M	$159M	$38M
Operating Margin	18.5%	19.9%	15.3%	7.2%	1.6%
Interest Expense	$19M	$26M	$40M	$39M	$34M
Income Before Tax	$341M	$443M	$329M	$152M	$4M
Tax Expense	$57M	$70M	$69M	$52M	$75M
Net Income	$284M	$373M	$259M	$100M	-$72M
Net Margin	13.6%	14.8%	11.0%	4.6%	-3.0%
EPS (Diluted)	$11.38	$14.94	$10.34	$4.00	$-2.90
EBITDA	$458M	$590M	$506M	$321M	$139M
Shares Outstanding	25M	25M	25M	25M	25M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$567M	$530M	$554M	$613M	$625M	$594M	$657M	$739M
Cost of Revenue	$351M	$353M	$347M	$381M	$384M	$368M	$403M	$433M
Gross Profit	$216M	$177M	$207M	$232M	$241M	$226M	$254M	$306M
Gross Margin	38.1%	33.4%	37.4%	37.8%	38.6%	38.0%	38.7%	41.4%
R&D Expenses	$26M	$26M	$26M	$26M	$27M	$27M	$30M	$31M
SG&A Expenses	$84M	$87M	$88M	$96M	$100M	$99M	$99M	$121M
Operating Expenses	$128M	$226M	$137M	$139M	$144M	$449M	$153M	$186M
Operating Income	$88M	-$49M	$70M	$93M	$97M	-$223M	$101M	$120M
Operating Margin	15.5%	-9.3%	12.7%	15.1%	15.6%	-37.5%	15.4%	16.2%
Interest Expense	$10M	$9M	$9M	$9M	$9M	$8M	$7M	$6M
Income Before Tax	$78M	-$43M	$60M	$78M	$95M	-$229M	$97M	$117M
Tax Expense	$20M	$9M	$16M	$21M	$25M	$13M	$22M	$28M
Net Income	$58M	-$52M	$44M	$57M	$70M	-$242M	$75M	$89M
Net Margin	10.2%	-9.8%	7.9%	9.3%	11.1%	-40.8%	11.4%	12.1%
EPS (Diluted)	$2.32	$-1.57	$1.75	$2.30	$2.77	$-9.72	$2.96	$3.49
EBITDA	$121M	-$1M	$102M	$121M	$138M	-$131M	$139M	$134M
Shares Outstanding	25M	25M	25M	25M	25M	25M	25M	26M

LFUS NASDAQ