— Know what they know.
Not Investment Advice
Also trades as: LNK.CN (CNQ) · $vol 0M · GBMC.CN (CNQ) · $vol 0M

LGLOF OTC

Green Block Mining Corp.
1W: +0.0% 1M: +0.0% 3M: +0.0% YTD: +0.0% 1Y: +0.0% 3Y: -100.0% 5Y: -100.0%
$0.00
+0.00 (+0.00%)
 
OTC · Technology · Software - Application · Tech Score Neutral · Power 51 · $577 mcap · 57M float · 0.0096% daily turnover

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 18 Grade D
Profitability
1
Balance Sheet
0
Earnings Quality
18
Growth
52
Value
15
Momentum
50
Safety
0
Cash Flow
30
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. LGLOF scores highest in Growth (52/100) and lowest in Balance Sheet (0/100). A grade of D flags significant fundamental concerns across multiple dimensions.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
-3.40
Distress Zone
Piotroski F-Score
4/9
✗ ✗ ✗ ✓ ✓ ✓ ✗ ✗ ✓
Beneish M-Score
9.97
Possible Manipulator
Ohlson O-Score
0.09
Bankruptcy prob: 52.3%
High Risk
Credit Rating
CCC
Score: 11.7/100
Trend: Deteriorating
Earnings Quality
—
OCF/NI: 0.11x
Accruals: -84.9%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. LGLOF scores -3.40, placing it in the Distress Zone (safe > 2.99, distress < 1.81). Historically, companies in this range face elevated bankruptcy risk. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. LGLOF scores 4/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. LGLOF's score of 9.97 exceeds the −1.78 red flag threshold — this does not confirm manipulation but indicates the earnings profile resembles past manipulators statistically. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. LGLOF's implied 52.3% bankruptcy probability signals significant financial distress. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. LGLOF receives an estimated rating of CCC (score: 11.7/100), with a deteriorating trend.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
-0.00x
PEG
0.00x
P/S
0.00x
P/B
-0.00x
P/FCF
-2.28x
P/OCF
—
EV/EBITDA
-2.21x
EV/Revenue
8.33x
EV/EBIT
-2.25x
EV/FCF
-2.95x
Earnings Yield
-42.69%
FCF Yield
-43.88%
Shareholder Yield
0.00%
Graham Number
—
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. LGLOF currently has negative earnings — the P/E ratio is not meaningful.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
1.003
NI / EBT
×
Interest Burden
0.740
EBT / EBIT
×
EBIT Margin
-3.705
EBIT / Rev
×
Asset Turnover
0.347
Rev / Assets
×
Equity Multiplier
20.081
Assets / Equity
=
ROE
-1917.1%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. LGLOF's ROE of -1917.1% is driven by financial leverage (equity multiplier: 20.08x). Note: high leverage means ROE is amplified by debt rather than operational performance. A tax burden ratio of 1.00 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
—
Price/Value
—
Margin of Safety
—
Premium
—

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1374 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$0.00
Median 1Y
$0.00
5th Pctile
$0.00
95th Pctile
$0.00
Ann. Volatility
647.3%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q2'20 Q3'20 Q4'20 Q1'21 Q2'21 Q3'21 Current
ROE 31.7% 59.1% 2.0% 1.9% -18.0% -19.2% -19.17%
ROA -42.9% -28.7% -77.0% -80.8% -98.6% -95.5% -95.47%
ROIC 19.1% -88.4% -9.0% -1.8% -63.3% -63.0% -62.97%
ROCE 38.3% 2.1% 6.6% 17.0% -2.0% -2.2% -2.21%
Gross Margin -40.4% 72.7% -2.9% 41.6% -1.6% 3.7% 3.69%
Operating Margin -5.7% -8.4% -5.7% -36.5% -2.9% -81.7% -81.65%
Net Margin -7.9% -1.0% -5.8% -6.1% 1.1% -1.9% -1.88%
EBITDA Margin -6.8% -45.1% -5.8% -5.8% -3.3% -1.0% -1.03%
FCF Margin -4.5% -85.2% -82.7% -3.5% -3.5% -2.8% -2.83%
OCF Margin -3.2% 64.7% 34.4% -47.4% -50.5% -30.6% -30.58%
ROIC Economic snapshot only -62.97%
Cash ROA snapshot only -6.77%
Cash ROIC snapshot only -10.98%
CROIC snapshot only -1.01%
NOPAT Margin snapshot only -1.75%
Pretax Margin snapshot only -2.74%
R&D / Revenue snapshot only 0.00%
SGA / Revenue snapshot only 1.70%
SBC / Revenue snapshot only 93.90%
Valuation
Metric Trend Q2'20 Q3'20 Q4'20 Q1'21 Q2'21 Q3'21 Current
P/E Ratio -21.75 -8.62 -3.63 -5.92 -3.49 -2.34 -0.000
P/S Ratio 171.01 13.92 12.80 26.71 9.15 6.44 0.000
P/B Ratio -6.89 -5.09 -7.09 -11.29 11.57 7.23 -0.000
P/FCF -38.04 -16.34 -15.48 -7.58 -2.63 -2.28 -2.279
P/OCF — 21.50 37.27 — — — —
EV/EBITDA -25.29 -17.24 -4.70 -7.20 -2.89 -2.21 -2.205
EV/Revenue 172.04 17.16 14.86 29.91 11.04 8.33 8.333
EV/EBIT -22.24 -11.10 -4.47 -6.93 -2.91 -2.25 -2.249
EV/FCF -38.27 -20.15 -17.97 -8.49 -3.18 -2.95 -2.949
Earnings Yield -4.6% -11.6% -27.6% -16.9% -28.6% -42.7% -42.69%
FCF Yield -2.6% -6.1% -6.5% -13.2% -38.0% -43.9% -43.88%
PEG Ratio snapshot only 0.000
Price/Tangible Book snapshot only 7.229
Shareholder Yield snapshot only 0.00%
Leverage & Solvency
Metric Trend Q2'20 Q3'20 Q4'20 Q1'21 Q2'21 Q3'21 Current
Current Ratio 0.14 0.23 0.14 0.17 0.30 0.27 0.268
Quick Ratio 0.14 0.36 0.14 0.17 0.30 0.27 0.268
Debt/Equity -0.19 -1.22 -1.14 -1.38 2.84 2.15 2.147
Net Debt/Equity — — — — 2.39 2.13 2.125
Debt/Assets 0.25 0.59 0.45 0.59 0.45 0.42 0.424
Debt/EBITDA -0.68 -3.36 -0.65 -0.79 -0.59 -0.51 -0.506
Net Debt/EBITDA -0.15 -3.26 -0.65 -0.77 -0.49 -0.50 -0.501
Interest Coverage -54.07 -12.61 -49.60 -42.48 -56.25 -17.20 -17.201
Equity Multiplier -0.74 -2.06 -2.54 -2.36 6.26 5.07 5.067
Cash Ratio snapshot only 0.007
Debt Service Coverage snapshot only -17.545
Cash to Debt snapshot only 0.010
FCF to Debt snapshot only -1.477
Defensive Interval snapshot only 169.9 days
Efficiency & Turnover
Metric Trend Q2'20 Q3'20 Q4'20 Q1'21 Q2'21 Q3'21 Current
Asset Turnover 0.05 0.18 0.22 0.18 0.38 0.35 0.347
Inventory Turnover 49.78 — — — 6472.38 — —
Receivables Turnover 1.50 2.63 2.19 2.58 14.64 5.09 5.094
Payables Turnover 0.52 0.51 1.83 1.99 4.82 4.13 4.128
DSO 243 139 167 141 25 72 71.7 days
DIO 7 -791 0 -0 0 -17 -16.8 days
DPO 698 713 200 184 76 88 88.4 days
Cash Conversion Cycle -448 -1365 -33 -42 -51 -34 -33.6 days
Fixed Asset Turnover snapshot only 0.266
Cash Velocity snapshot only 50.736
Capital Intensity snapshot only 4.514
Growth (YoY)
Metric Trend Q2'20 Q3'20 Q4'20 Q1'21 Q2'21 Q3'21 Current
Revenue — — — — 48.7% 3.5% 3.52%
Net Income — — — — -15.6% -6.7% -6.70%
EPS — — — — -8.8% -3.2% -3.21%
FCF — — — — -37.4% -14.0% -14.01%
EBITDA — — — — -26.9% -16.2% -16.17%
Op. Income — — — — -17.6% -16.6% -16.64%
OCF Growth snapshot only -3.14%
Asset Growth snapshot only 2.62%
Debt Growth snapshot only 1.59%
Shares Change snapshot only 83.11%
Growth Quality
Metric Trend Q2'20 Q3'20 Q4'20 Q1'21 Q2'21 Q3'21 Current
Revenue Stability — — — — — — —
Earnings Stability — — — — — — —
Margin Stability — — — — — — —
Rev. Growth Consistency 0.00 0.00 0.00 0.00 0.50 0.50 0.500
Earn. Growth Consistency 0.00 0.00 0.00 0.00 0.00 0.00 0.000
FCF Positive Streak 0 0 0 0 0 0 0
Earnings Persistence — — — — — — —
Earnings Smoothness — — — — — — —
ROE Trend — — — — — — —
Gross Margin Trend — — — — — — —
FCF Margin Trend — — — — — — —
Sustainable Growth Rate — — — — — — —
Internal Growth Rate — — — — — — —
Cash Flow Quality
Metric Trend Q2'20 Q3'20 Q4'20 Q1'21 Q2'21 Q3'21 Current
OCF/Net Income 0.40 -0.40 -0.10 0.11 0.19 0.11 0.111
FCF/OCF 1.42 -1.32 -2.41 7.42 6.88 9.24 9.240
FCF/Net Income snapshot only 1.028
CapEx/Revenue 1.3% 1.5% 1.2% 3.0% 3.0% 2.5% 2.52%
CapEx/Depreciation snapshot only 21.605
Accruals Ratio -0.26 -0.40 -0.85 -0.72 -0.80 -0.85 -0.849
Sloan Accruals snapshot only -0.387
Cash Flow Adequacy snapshot only -0.121
Dividends & Buybacks
Metric Trend Q2'20 Q3'20 Q4'20 Q1'21 Q2'21 Q3'21 Current
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Dividend/Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Payout Ratio — — — — — — —
FCF Payout Ratio — — — — — — —
Total Payout Ratio — — — — — — —
Div. Increase Streak — — — — — — —
Chowder Number — — — — — — —
Buyback Yield 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Net Buyback Yield -3.9% -4.8% -10.9% -6.9% -18.2% -26.2% -26.25%
Total Shareholder Return -3.9% -4.8% -10.9% -6.9% -18.2% -26.2% -26.25%
DuPont Factors
Metric Trend Q2'20 Q3'20 Q4'20 Q1'21 Q2'21 Q3'21 Current
Tax Burden (NI/EBT) 1.00 1.00 1.00 1.00 1.00 1.00 1.003
Interest Burden (EBT/EBIT) 1.02 1.04 1.06 1.05 0.69 0.74 0.740
EBIT Margin -7.73 -1.55 -3.32 -4.31 -3.80 -3.70 -3.705
Asset Turnover 0.05 0.18 0.22 0.18 0.38 0.35 0.347
Equity Multiplier -0.74 -2.06 -2.54 -2.36 18.26 20.08 20.081
Per Share
Metric Trend Q2'20 Q3'20 Q4'20 Q1'21 Q2'21 Q3'21 Current
EPS (Diluted TTM) $-0.01 $-0.03 $-0.09 $-0.21 $-0.14 $-0.14 $-0.14
Book Value/Share $-0.05 $-0.06 $-0.05 $-0.11 $0.04 $0.05 $-0.06
Tangible Book/Share $-0.05 $-0.06 $-0.05 $-0.11 $0.04 $0.05 $0.05
Revenue/Share $0.00 $0.02 $0.03 $0.05 $0.05 $0.05 $0.04
FCF/Share $-0.01 $-0.02 $-0.02 $-0.16 $-0.19 $-0.15 $-0.04
OCF/Share $-0.01 $0.01 $0.01 $-0.02 $-0.03 $-0.02 $0.00
Cash/Share $0.01 $0.00 $0.00 $0.00 $0.02 $0.00 $0.00
EBITDA/Share $-0.01 $-0.02 $-0.08 $-0.19 $-0.21 $-0.20 $-0.20
Debt/Share $0.01 $0.07 $0.05 $0.15 $0.12 $0.10 $0.10
Net Debt/Share $0.00 $0.07 $0.05 $0.15 $0.10 $0.10 $0.10
Academic Models
Metric Trend Q2'20 Q3'20 Q4'20 Q1'21 Q2'21 Q3'21 Current
Altman Z-Score — — — — — — -3.402
Altman Z-Prime snapshot only -9.996
Piotroski F-Score 2 3 3 2 3 4 4
Beneish M-Score — — — — 9.38 9.97 9.966
Ohlson O-Score snapshot only 0.091
ROIC (Greenblatt) snapshot only -2.21%
Net-Net WC snapshot only $-0.15
EVA snapshot only $-5669211.08
Credit
Metric Trend Q2'20 Q3'20 Q4'20 Q1'21 Q2'21 Q3'21 Current
Credit Rating snapshot only CCC
Credit Score 12.97 15.54 15.48 12.86 11.65 11.73 11.727
Credit Grade snapshot only 17
Credit Trend snapshot only -3.817
Implied Spread (bps) snapshot only 1200.000
Industry Credit Rank snapshot only 1
Sector Credit Rank snapshot only 0

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms