Also trades as: 3396.HK (HKSE) · $vol 41M

$1.13

+0.00 (+0.00%)

OTC · Financial Services · Financial - Conglomerates · Tech Score Sell · Power 52 · $2.7B mcap · 934M float · 0.0000% daily turnover

Revenue

$522.1B +17.9% ▲

5Y CAGR: +6.1%

Gross Profit

$85.7B +11.0% ▲

5Y CAGR: +4.5%

Operating Income

$16.0B +9.4% ▲

5Y CAGR: +1.6%

Net Income

$133M +103.4% ▲

5Y CAGR: -56.6%

EPS (Diluted)

$-0.01 +99.4% ▲

EBITDA

$25.6B +29.6% ▲

5Y CAGR: +2.7%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$417.6B	$489.9B	$483.7B	$442.8B	$522.1B
YoY Growth	+7.3%	+17.3%	-1.3%	-8.4%	+17.9%
Cost of Revenue	$347.2B	$403.9B	$398.2B	$365.6B	$436.4B
Gross Profit	$70.3B	$85.9B	$85.5B	$77.2B	$85.7B
Gross Margin	16.8%	17.5%	17.7%	17.4%	16.4%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$57.1B	$64.2B	$64.3B	$62.7B	$68.8B
Operating Expenses	$56.4B	$63.6B	$64.2B	$62.6B	$69.7B
Operating Income	$13.1B	$22.1B	$21.3B	$14.6B	$16.0B
Operating Margin	3.1%	4.5%	4.4%	3.3%	3.1%
Interest Expense	$5.4B	$5.0B	$5.3B	$5.7B	$5.8B
Income Before Tax	$12.6B	$22.1B	$12.8B	$2.4B	$7.7B
Tax Expense	$3.6B	$6.0B	$2.5B	$1.8B	$9M
Net Income	$9.0B	$16.0B	$10.4B	-$3.9B	$133M
Net Margin	2.2%	3.3%	2.1%	-0.9%	0.0%
EPS (Diluted)	$3.86	$6.86	$4.43	$-1.68	$-0.01
EBITDA	$21.7B	$36.8B	$28.9B	$19.8B	$25.6B
Shares Outstanding	2.34B	2.34B	2.35B	2.35B	2.35B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$248.1B	$201.3B	$241.6B	$261.1B	$261.1B	$38.5B	$319.0B	$358.0B
Cost of Revenue	$204.6B	$164.1B	$195.1B	$218.2B	$218.2B	$32.4B	$268.7B	$297.4B
Gross Profit	$43.5B	$37.2B	$46.5B	$42.9B	$42.9B	$6.2B	$50.3B	$60.5B
Gross Margin	17.5%	18.5%	19.2%	16.4%	16.4%	16.0%	15.8%	16.9%
R&D Expenses	$7.2B	$7.1B	$7.1B	$0	$0	$0	$0	$0
SG&A Expenses	$40.6B	$22.3B	$40.4B	$34.4B	$34.4B	$4.9B	$41.3B	$41.4B
Operating Expenses	$33.2B	$33.2B	$37.6B	$34.9B	$34.9B	$4.9B	$41.3B	$41.4B
Operating Income	$9.8B	$8.6B	$11.4B	$8.0B	$8.0B	$1.2B	$8.9B	$19.1B
Operating Margin	3.9%	4.3%	4.7%	3.1%	3.1%	3.1%	2.8%	5.3%
Interest Expense	$8.9B	$10.5B	$0	$2.9B	$2.9B	$591M	$3.9B	$4.4B
Income Before Tax	$4.9B	$2.4B	$47M	$3.8B	$3.8B	$761M	$7.8B	$8.3B
Tax Expense	$1.7B	$165M	$1.6B	$5M	$5M	$190M	$2.3B	$3.9B
Net Income	-$1.0B	$665M	-$4.5B	$67M	$67M	$96M	$356M	$2.2B
Net Margin	-0.4%	0.3%	-1.9%	0.0%	0.0%	0.2%	0.1%	0.6%
EPS (Diluted)	$-0.44	$0.28	$-1.96	$-0.01	$-0.01	$0.04	$0.02	$0.95
EBITDA	$16.4B	$18.5B	$14.0B	$12.8B	$12.8B	$2.1B	$15.1B	$24.9B
Shares Outstanding	2.35B	2.38B	2.31B	2.35B	2.35B	2.35B	2.35B	2.35B

LGNRF OTC