$0.75

+0.02 (+2.46%)

Weekly Expected Move ±7.1%

$1 $1 $1 $1 $1

AMEX · Real Estate · Real Estate - Development · Tech Score Sell · Power 40 · $17.7M mcap · 6M float · 45.90% daily turnover · Short 39% of daily vol

Revenue

$22.2B +7.6% ▲

3Y CAGR: +18.8%

Gross Profit

$4.4B +23.9% ▲

3Y CAGR: +20.5%

Operating Income

$1.6B +17.1% ▲

3Y CAGR: +19.7%

Net Income

$760M +0.8% ▲

3Y CAGR: +29.0%

EPS (Diluted)

$32.16 -7.5% ▼

3Y CAGR: +164.4%

EBITDA

$1.7B +10.0% ▲

3Y CAGR: +18.1%

View Full Income Statement

Line Item	FY2023	FY2024	FY2025	FY2026
Revenue	$13.3B	$14.1B	$20.7B	$22.2B
YoY Growth	+0.0%	+6.5%	+46.2%	+7.6%
Cost of Revenue	$10.7B	$11.5B	$17.1B	$17.8B
Gross Profit	$2.5B	$2.7B	$3.6B	$4.4B
Gross Margin	19.0%	18.8%	17.2%	19.8%
R&D Expenses	$0	$0	$0	$0
SG&A Expenses	$1.6B	$1.7B	$2.2B	$2.8B
Operating Expenses	$1.6B	$1.7B	$2.2B	$2.8B
Operating Income	$917M	$939M	$1.3B	$1.6B
Operating Margin	6.9%	6.6%	6.5%	7.1%
Interest Expense	$316M	$423M	$210M	$4M
Income Before Tax	$605M	$520M	$1.1B	$1.3B
Tax Expense	$251M	$196M	$395M	$491M
Net Income	$354M	$324M	$754M	$760M
Net Margin	2.7%	2.3%	3.6%	3.4%
EPS (Diluted)	$1.74	$15.72	$34.76	$32.16
EBITDA	$1.0B	$1.0B	$1.5B	$1.7B
Shares Outstanding	204M	21M	22M	24M

Line Item	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$4.1B	$33M	$37M	$5.1B	$5.1B	$10.6B	$5.9B	$12.2B
Cost of Revenue	$3.3B	$27M	$31M	$4.2B	$4.2B	$8.4B	$4.8B	$10.0B
Gross Profit	$789M	$5M	$6M	$905M	$905M	$2.2B	$1.1B	$2.3B
Gross Margin	19.2%	16.6%	16.6%	17.9%	17.9%	21.1%	18.6%	18.5%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$447M	$3M	$4M	$536M	$536M	$1.3B	$756M	$1.6B
Operating Expenses	$457M	$3M	$4M	$570M	$570M	$1.3B	$763M	$1.6B
Operating Income	$332M	$2M	$2M	$335M	$335M	$909M	$344M	$707M
Operating Margin	8.1%	6.4%	6.4%	6.6%	6.6%	8.6%	5.8%	5.8%
Interest Expense	$111M	$340K	$381K	$50M	$50M	$130M	$101M	$208M
Income Before Tax	$223M	$2M	$2M	$290M	$290M	$784M	$244M	$502M
Tax Expense	$84M	$621K	$695K	$97M	$97M	$276M	$111M	$229M
Net Income	$139M	$1M	$1M	$192M	$192M	$508M	$133M	$273M
Net Margin	3.4%	3.5%	3.5%	3.8%	3.8%	4.8%	2.2%	2.2%
EPS (Diluted)	$6.45	$0.05	$0.06	$8.86	$8.86	$21.00	$5.63	$11.55
EBITDA	$354M	$2M	$3M	$382M	$382M	$958M	$358M	$737M
Shares Outstanding	22M	22M	22M	22M	22M	24M	24M	24M

LGPS AMEX