$14.29

Last traded 2025-04-04 — delisted

NASDAQ · Technology · Software - Application · $507.4M mcap · 29M float · 2.30% daily turnover · Short 36% of daily vol

Revenue

$103M -5.3% ▼

5Y CAGR: -1.2%

Gross Profit

$66M -6.8% ▼

5Y CAGR: +3.2%

Operating Income

$4M -58.5% ▼

5Y CAGR: -4.9%

Net Income

$11M +10.3% ▲

5Y CAGR: +10.8%

EPS (Diluted)

$0.34 +13.3% ▲

5Y CAGR: +9.1%

EBITDA

$9M -33.4% ▼

5Y CAGR: +0.4%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$115M	$111M	$107M	$108M	$103M
YoY Growth	+6.2%	-3.5%	-4.4%	+1.6%	-5.3%
Cost of Revenue	$52M	$50M	$35M	$37M	$36M
Gross Profit	$63M	$61M	$71M	$71M	$66M
Gross Margin	54.7%	54.7%	66.9%	65.8%	64.8%
R&D Expenses	$21M	$17M	$18M	$18M	$18M
SG&A Expenses	$41M	$39M	$42M	$43M	$44M
Operating Expenses	$57M	$57M	$60M	$61M	$62M
Operating Income	$6M	$4M	$12M	$10M	$4M
Operating Margin	5.2%	3.9%	10.8%	9.1%	4.0%
Interest Expense	$0	$0	$0	$0	$0
Income Before Tax	$7M	$9M	$12M	$12M	$12M
Tax Expense	$56K	$759K	$562K	$2M	$2M
Net Income	$7M	$8M	$13M	$10M	$11M
Net Margin	5.8%	7.3%	12.0%	9.5%	11.1%
EPS (Diluted)	$0.21	$0.24	$0.37	$0.30	$0.34
EBITDA	$8M	$10M	$16M	$13M	$9M
Shares Outstanding	32M	33M	34M	34M	34M

Line Item	FY2023 Q3	FY2023 Q4	FY2024 Q1	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2
Revenue	$27M	$27M	$29M	$26M	$26M	$25M	$26M	$25M
Cost of Revenue	$9M	$9M	$12M	$9M	$9M	$9M	$9M	$9M
Gross Profit	$18M	$17M	$18M	$16M	$16M	$17M	$17M	$17M
Gross Margin	65.5%	65.0%	60.3%	63.8%	64.4%	65.9%	66.7%	65.3%
R&D Expenses	$5M	$5M	$4M	$4M	$5M	$5M	$4M	$4M
SG&A Expenses	$11M	$11M	$12M	$11M	$11M	$11M	$11M	$11M
Operating Expenses	$15M	$15M	$16M	$15M	$16M	$16M	$16M	$15M
Operating Income	$3M	$2M	$2M	$1M	$815K	$672K	$2M	$1M
Operating Margin	10.0%	8.4%	5.4%	4.8%	3.2%	2.6%	7.0%	4.1%
Interest Expense	$0	-$1K	$0	$0	$0	$0	$0	$0
Income Before Tax	$4M	$3M	$3M	$652K	$5M	$2M	$3M	$2M
Tax Expense	$907K	$356K	$706K	$31K	$1M	$114K	$925K	$478K
Net Income	$3M	$3M	$3M	$2M	$4M	$2M	$2M	$2M
Net Margin	11.7%	10.9%	9.4%	9.2%	16.0%	8.6%	7.8%	6.9%
EPS (Diluted)	$0.09	$0.09	$0.08	$0.07	$0.12	$0.07	$0.06	$0.05
EBITDA	$3M	$3M	$2M	$3M	$2M	$1M	$3M	$2M
Shares Outstanding	34M	34M	34M	34M	33M	33M	33M	34M

LGTY NASDAQ