Also trades as: LNR.TO (TSX) · $vol 10M

$67.57

+0.22 (+0.33%)

Weekly Expected Move ±3.5%

$63 $65 $68 $70 $72

OTC · Consumer Cyclical · Auto - Parts · Tech Score Strong Sell · Power 35 · $4.0B mcap · 38M float · 0.028% daily turnover · Short 30% of daily vol

Revenue

$10.2B -3.3% ▼

5Y CAGR: +12.0%

Gross Profit

$1.5B +0.9% ▲

5Y CAGR: +14.0%

Operating Income

$892M +45.9% ▲

5Y CAGR: +16.0%

Net Income

$585M +126.3% ▲

5Y CAGR: +15.9%

EPS (Diluted)

$9.75 +132.1% ▲

5Y CAGR: +18.0%

EBITDA

$1.5B +25.4% ▲

5Y CAGR: +11.7%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$6.5B	$7.9B	$9.7B	$10.6B	$10.2B
YoY Growth	+12.4%	+21.1%	+22.9%	+8.7%	-3.3%
Cost of Revenue	$5.6B	$6.9B	$8.4B	$9.1B	$8.7B
Gross Profit	$938M	$975M	$1.3B	$1.5B	$1.5B
Gross Margin	14.3%	12.3%	13.6%	14.2%	14.8%
R&D Expenses	$30M	$32M	$33M	$0	$0
SG&A Expenses	$350M	$411M	$524M	$592M	$587M
Operating Expenses	$350M	$410M	$576M	$893M	$625M
Operating Income	$601M	$595M	$794M	$611M	$892M
Operating Margin	9.2%	7.5%	8.2%	5.8%	8.7%
Interest Expense	$18M	$28M	$69M	$127M	$92M
Income Before Tax	$562M	$563M	$704M	$476M	$801M
Tax Expense	$142M	$137M	$201M	$218M	$217M
Net Income	$421M	$426M	$503M	$258M	$585M
Net Margin	6.4%	5.4%	5.2%	2.4%	5.7%
EPS (Diluted)	$6.41	$6.67	$8.17	$4.20	$9.75
EBITDA	$1.0B	$1.0B	$1.3B	$1.2B	$1.5B
Shares Outstanding	66M	64M	62M	62M	60M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$2.6B	$2.4B	$2.5B	$2.6B	$2.5B	$2.5B	$2.9B	$3.1B
Cost of Revenue	$2.3B	$2.1B	$2.1B	$2.2B	$2.2B	$2.2B	$2.5B	$2.7B
Gross Profit	$380M	$306M	$402M	$398M	$367M	$349M	$454M	$446M
Gross Margin	14.4%	12.9%	15.9%	15.1%	14.5%	13.9%	15.4%	14.2%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$152M	$135M	$152M	$144M	$142M	$150M	$164M	$173M
Operating Expenses	$160M	$455M	$136M	$192M	$117M	$181M	$164M	$173M
Operating Income	$220M	-$150M	$266M	$206M	$251M	$169M	$290M	$273M
Operating Margin	8.4%	-6.3%	10.5%	7.8%	9.9%	6.7%	9.8%	8.7%
Interest Expense	$33M	$29M	$24M	$23M	$22M	$22M	$22M	$22M
Income Before Tax	$185M	-$179M	$242M	$183M	$229M	$148M	$299M	$256M
Tax Expense	$47M	$53M	$64M	$56M	$60M	$37M	$77M	$73M
Net Income	$138M	-$232M	$178M	$127M	$169M	$111M	$222M	$183M
Net Margin	5.2%	-9.8%	7.0%	4.8%	6.7%	4.4%	7.5%	5.8%
EPS (Diluted)	$2.24	$-3.78	$2.94	$2.12	$2.82	$1.85	$3.72	$3.08
EBITDA	$368M	$16M	$421M	$357M	$404M	$333M	$457M	$439M
Shares Outstanding	62M	62M	60M	60M	60M	60M	60M	59M

LIMAF OTC