— Know what they know.
Not Investment Advice
Also trades as: LMACU (NASDAQ) · $vol 1M · LMACW (NASDAQ) · $vol 0M

LMACA NASDAQ

Liberty Media Acquisition Corporation
1W: +0.0% 1M: +0.2% 3M: +1.7% 1Y: -1.9%
$10.06
Last traded 2022-11-30 — delisted
NASDAQ · Financial Services · Shell Companies

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ — Grade A+
Profitability
—
Balance Sheet
11
Earnings Quality
68
Growth
—
Value
15
Momentum
—
Safety
0
Cash Flow
—

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
-0.07
Distress Zone
Piotroski F-Score
1/9
✗ ✗ ✗ ✗ ✗ ✗ ✓ ✗ ✗
Beneish M-Score
—
—
Ohlson O-Score
—
—
Credit Rating
CCC
Score: 16.9/100
Earnings Quality
—
Accruals: 0.8%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. LMACA scores -0.07, placing it in the Distress Zone (safe > 2.99, distress < 1.81). Historically, companies in this range face elevated bankruptcy risk. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. LMACA scores 1/9, suggesting weak financial fundamentals — the company fails the majority of these accounting tests. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. LMACA receives an estimated rating of CCC (score: 16.9/100).

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
0.00x
PEG
0.00x
P/S
0.00x
P/B
-9688.04x
P/FCF
-0.00x
P/OCF
—
EV/EBITDA
0.07x
EV/Revenue
—
EV/EBIT
0.35x
EV/FCF
0.06x
Earnings Yield
—
FCF Yield
—
Shareholder Yield
—
Graham Number
—
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 0.0x earnings, LMACA trades at a deep value multiple.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
—
NI / EBT
×
Interest Burden
-0.000
EBT / EBIT
×
EBIT Margin
—
EBIT / Rev
×
Asset Turnover
0.000
Rev / Assets
×
Equity Multiplier
-25.023
Assets / Equity
=
ROE
-0.0%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. LMACA's ROE of -0.0% is driven by

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
—
Price/Value
—
Margin of Safety
—
Premium
—

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 433 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$10.06
Median 1Y
$9.47
5th Pctile
$8.28
95th Pctile
$10.84
Ann. Volatility
8.1%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q4'21 Q1'22 Q2'22 Q3'22 Current
ROE -0.0% -0.0% -0.0% -0.0% -0.00%
ROA 0.0% 0.0% 0.0% 0.0% 0.00%
ROIC 8.6% 0.3% 5.7% 11.5% 11.53%
ROCE -1.4% -0.1% -0.1% -0.1% -0.14%
Gross Margin — — — — —
Operating Margin — — — — —
Net Margin — — — — —
EBITDA Margin — — — — —
FCF Margin — — — — —
OCF Margin — — — — —
ROIC Economic snapshot only 11.68%
Cash ROA snapshot only -0.85%
Valuation
Metric Trend Q4'21 Q1'22 Q2'22 Q3'22 Current
P/E Ratio — — — — 0.000
P/S Ratio — — — — 0.000
P/B Ratio — — — — -9688.036
P/FCF -0.00 -0.00 -0.00 -0.00 -0.000
P/OCF — — — — —
EV/EBITDA 0.00 210.30 0.14 0.07 0.070
EV/Revenue — — — — —
EV/EBIT 0.00 701.93 0.59 0.35 0.352
EV/FCF 0.00 221.57 0.11 0.06 0.059
Earnings Yield — — — — —
FCF Yield — — — — —
Leverage & Solvency
Metric Trend Q4'21 Q1'22 Q2'22 Q3'22 Current
Current Ratio 0.70 0.44 0.30 0.15 0.150
Quick Ratio 0.70 0.44 0.30 0.15 0.150
Debt/Equity -0.00 -0.00 -0.00 -0.00 -0.000
Net Debt/Equity — — — — —
Debt/Assets 0.00 0.00 0.00 0.00 0.000
Debt/EBITDA -0.00 -0.00 -0.00 -0.00 -0.000
Net Debt/EBITDA 0.00 210.30 0.14 0.07 0.070
Interest Coverage -8.86 -56.71 -7.56 -5.43 -5.428
Equity Multiplier -7.72 -14.67 -16.14 -25.02 -25.023
Cash Ratio snapshot only 0.082
Debt Service Coverage snapshot only -27.469
Defensive Interval snapshot only 25.4 days
Efficiency & Turnover
Metric Trend Q4'21 Q1'22 Q2'22 Q3'22 Current
Asset Turnover 0.00 0.00 0.00 0.00 0.000
Inventory Turnover — — — — —
Receivables Turnover — — — — —
Payables Turnover 0.00 — 0.00 0.00 —
DSO — — — — —
DIO — — — — —
DPO — — — — —
Cash Conversion Cycle — — — — —
Cash Velocity snapshot only 0.000
Growth Quality
Metric Trend Q4'21 Q1'22 Q2'22 Q3'22 Current
Revenue Stability — — — — —
Earnings Stability — — — — —
Margin Stability — — — — —
Rev. Growth Consistency 0.00 0.00 0.00 0.00 0.000
Earn. Growth Consistency 0.00 0.00 0.00 0.00 0.000
FCF Positive Streak 0 0 0 0 0
Earnings Persistence — — — — —
Earnings Smoothness — — — — —
ROE Trend — — — — —
Gross Margin Trend — — — — —
FCF Margin Trend — — — — —
Sustainable Growth Rate — — — — —
Internal Growth Rate — — — — —
Cash Flow Quality
Metric Trend Q4'21 Q1'22 Q2'22 Q3'22 Current
OCF/Net Income — — — — —
FCF/OCF 1.00 1.00 1.00 1.00 1.000
CapEx/Revenue — — — — —
Accruals Ratio 3.10 0.00 0.01 0.01 0.008
Sloan Accruals snapshot only -0.005
Dividends & Buybacks
Metric Trend Q4'21 Q1'22 Q2'22 Q3'22 Current
Dividend Yield — — — — 0.00%
Dividend/Share — — — — $0.00
Payout Ratio — — — — —
FCF Payout Ratio — — — — —
Total Payout Ratio — — — — —
Div. Increase Streak — — — — —
Chowder Number — — — — —
Buyback Yield — — — — —
Net Buyback Yield — — — — —
Total Shareholder Return — — — — —
DuPont Factors
Metric Trend Q4'21 Q1'22 Q2'22 Q3'22 Current
Tax Burden (NI/EBT) — — — — —
Interest Burden (EBT/EBIT) -0.00 -0.00 -0.00 -0.00 -0.000
EBIT Margin — — — — —
Asset Turnover 0.00 0.00 0.00 0.00 0.000
Equity Multiplier -7.72 -14.67 -16.14 -25.02 -25.023
Per Share
Metric Trend Q4'21 Q1'22 Q2'22 Q3'22 Current
EPS (Diluted TTM) — — — — —
Book Value/Share — — — — $0.01
Tangible Book/Share — — — — —
Revenue/Share — — — — $0.00
FCF/Share — — — — $-0.05
OCF/Share — — — — $-0.05
Cash/Share — — — — $0.00
EBITDA/Share — — — — —
Debt/Share — — — — —
Net Debt/Share — — — — —
Academic Models
Metric Trend Q4'21 Q1'22 Q2'22 Q3'22 Current
Altman Z-Score — — — — -0.067
Altman Z-Prime snapshot only -0.174
Piotroski F-Score 1 1 1 1 1
Beneish M-Score — — — — —
Credit
Metric Trend Q4'21 Q1'22 Q2'22 Q3'22 Current
Credit Rating snapshot only CCC
Credit Score 18.08 16.89 16.82 16.91 16.911
Credit Grade snapshot only 17
Implied Spread (bps) snapshot only 1200.000
Industry Credit Rank snapshot only 6
Sector Credit Rank snapshot only 3

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms