LMMFF OTC
Livium Ltd.
1W: -15.9%
1M: -21.3%
3M: -29.7%
YTD: -37.0%
1Y: -10.0%
3Y: -82.3%
5Y: -97.2%
$0.00
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$6M
-11.3% ▼
5Y CAGR: +39.1%
Gross Profit
$3M
-34.0% ▼
Operating Income
-$6M
+20.2% ▲
Net Income
-$4M
+13.7% ▲
EPS (Diluted)
$-0.00
+37.5% ▲
EBITDA
-$7M
-58.9% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $3M | $5M | $7M | $7M | $6M |
| YoY Growth | +150.1% | +86.6% | +22.3% | +2.9% | -11.3% |
| Cost of Revenue | $16M | $15M | $4M | $3M | $3M |
| Gross Profit | -$13M | -$10M | $2M | $4M | $3M |
| Gross Margin | -427.7% | -177.6% | 33.0% | 61.2% | 45.6% |
| R&D Expenses | $2M | $2M | $0 | $0 | $234K |
| SG&A Expenses | $10M | $11M | $12M | $13M | $9M |
| Operating Expenses | $5M | $3M | $16M | $12M | $9M |
| Operating Income | -$14M | -$12M | -$14M | -$8M | -$6M |
| Operating Margin | -469.0% | -224.0% | -211.0% | -114.0% | -102.6% |
| Interest Expense | $13K | $17K | $215K | $746K | $153K |
| Income Before Tax | -$21M | -$7M | -$11M | -$6M | -$4M |
| Tax Expense | $0 | $0 | $0 | -$2M | $0 |
| Net Income | -$21M | -$7M | -$11M | -$5M | -$4M |
| Net Margin | -701.4% | -131.9% | -160.4% | -66.1% | -64.3% |
| EPS (Diluted) | $-0.02 | $-0.01 | $-0.01 | $-0.00 | $-0.00 |
| EBITDA | -$17M | -$4M | -$9M | -$5M | -$7M |
| Shares Outstanding | 1.01B | 1.19B | 1.22B | 1.43B | 1.97B |