Also trades as: 2314.HK (HKSE) · $vol 3M · LMPMF (OTC) · $vol 0M

$3.95

+0.00 (+0.00%)

OTC · Basic Materials · Paper, Lumber & Forest Products · Tech Score Sell · Power 43 · $1.7B mcap · 115M float · 0.0001% daily turnover · Short 70% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$26.6B +2.3% ▲

5Y CAGR: +0.6%

Gross Profit

$3.9B +24.9% ▲

5Y CAGR: -7.5%

Operating Income

$2.1B +30.0% ▲

5Y CAGR: -11.9%

Net Income

$1.9B +42.7% ▲

5Y CAGR: -11.9%

EPS (Diluted)

$4.50 +45.2% ▲

5Y CAGR: -11.1%

EBITDA

$2.3B +6.4% ▲

5Y CAGR: -10.4%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$32.5B	$29.2B	$24.9B	$26.0B	$26.6B
YoY Growth	+25.7%	-10.3%	-14.5%	+4.2%	+2.3%
Cost of Revenue	$26.8B	$26.5B	$22.4B	$22.9B	$22.7B
Gross Profit	$5.7B	$2.7B	$2.5B	$3.1B	$3.9B
Gross Margin	17.5%	9.2%	10.0%	12.0%	14.6%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$2.6B	$2.0B	$1.7B	$2.0B	$2.0B
Operating Expenses	$2.6B	$2.0B	$1.7B	$1.5B	$1.8B
Operating Income	$3.1B	$677M	$769M	$1.6B	$2.1B
Operating Margin	9.6%	2.3%	3.1%	6.2%	7.8%
Interest Expense	$75M	$124M	$278M	$326M	$215M
Income Before Tax	$3.8B	$1.5B	$1.4B	$1.6B	$2.3B
Tax Expense	$543M	$142M	$258M	$255M	$319M
Net Income	$3.3B	$1.3B	$1.2B	$1.4B	$1.9B
Net Margin	10.0%	4.5%	4.6%	5.2%	7.3%
EPS (Diluted)	$7.20	$2.80	$2.40	$3.10	$4.50
EBITDA	$3.2B	$826M	$900M	$2.2B	$2.3B
Shares Outstanding	435M	432M	431M	430M	430M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$13.9B	$12.2B	$12.7B	$12.5B	$13.5B	$6.1B	$14.4B	$14.9B
Cost of Revenue	$12.9B	$11.2B	$11.2B	$10.9B	$12.0B	$5.3B	$12.2B	$12.5B
Gross Profit	$1.0B	$980M	$1.5B	$1.6B	$1.5B	$866M	$2.2B	$2.4B
Gross Margin	7.5%	8.0%	12.0%	13.0%	11.0%	14.2%	15.0%	16.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$837M	$840M	$445M	$911M	$1.0B	$448M	$1.1B	$1.1B
Operating Expenses	$635M	$697M	$1.0B	$911M	$599M	$448M	$990M	$965M
Operating Income	$402M	$282M	$317M	$718M	$886M	$418M	$1.2B	$1.4B
Operating Margin	2.9%	2.3%	2.5%	5.7%	6.6%	6.8%	8.1%	9.6%
Interest Expense	$270M	$358M	$473M	$925M	$599M	$55M	$99M	$91M
Income Before Tax	$509M	$439M	$487M	$908M	$705M	$480M	$1.3B	$1.6B
Tax Expense	$54M	$78M	$90M	$102M	$153M	$74M	$171M	$183M
Net Income	$388M	$308M	$396M	$806M	$553M	$406M	$1.1B	$1.4B
Net Margin	2.8%	2.5%	3.1%	6.4%	4.1%	6.6%	7.8%	9.3%
EPS (Diluted)	$0.90	$0.71	$0.86	$1.80	$0.64	$0.94	$2.60	$3.20
EBITDA	$93M	$159M	$350M	$783M	$1.4B	$772M	$1.3B	$1.6B
Shares Outstanding	431M	431M	431M	430M	430M	430M	429M	430M

LMPMY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet