$109.19

+0.01 (+0.01%)

Weekly Expected Move ±3.5%

$98 $101 $105 $109 $113

NYSE · Industrials · Agricultural - Machinery · Alpha Radar Neutral · Power 51 · $1.1B mcap · 10M float · 1.63% daily turnover · Short 61% of daily vol

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$676M +11.4% ▲

5Y CAGR: +7.3%

Gross Profit

$211M +10.3% ▲

5Y CAGR: +6.7%

Operating Income

$88M +15.0% ▲

5Y CAGR: +10.2%

Net Income

$74M +11.8% ▲

5Y CAGR: +13.9%

EPS (Diluted)

$6.78 +12.8% ▲

5Y CAGR: +13.8%

EBITDA

$117M +17.3% ▲

5Y CAGR: +10.0%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$568M	$771M	$674M	$607M	$676M
YoY Growth	+19.6%	+35.8%	-12.5%	-9.9%	+11.4%
Cost of Revenue	$417M	$572M	$461M	$416M	$466M
Gross Profit	$150M	$199M	$213M	$191M	$211M
Gross Margin	26.5%	25.8%	31.6%	31.5%	31.2%
R&D Expenses	$13M	$15M	$18M	$17M	$18M
SG&A Expenses	$83M	$89M	$93M	$97M	$105M
Operating Expenses	$96M	$105M	$111M	$114M	$123M
Operating Income	$54M	$95M	$102M	$77M	$88M
Operating Margin	9.5%	12.3%	15.2%	12.6%	13.0%
Interest Expense	$5M	$4M	$4M	$3M	$2M
Income Before Tax	$50M	$88M	$100M	$79M	$95M
Tax Expense	$8M	$22M	$28M	$13M	$21M
Net Income	$43M	$65M	$72M	$66M	$74M
Net Margin	7.5%	8.5%	10.7%	10.9%	10.9%
EPS (Diluted)	$3.88	$5.94	$6.54	$6.01	$6.78
EBITDA	$74M	$108M	$123M	$100M	$117M
Shares Outstanding	11M	11M	11M	11M	11M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$139M	$155M	$166M	$187M	$169M	$154M	$156M	$158M
Cost of Revenue	$93M	$109M	$116M	$125M	$116M	$109M	$106M	$115M
Gross Profit	$46M	$46M	$50M	$62M	$54M	$45M	$50M	$42M
Gross Margin	33.4%	29.5%	30.0%	33.4%	31.6%	29.1%	32.2%	26.9%
R&D Expenses	$4M	$5M	$4M	$4M	$5M	$5M	$5M	$4M
SG&A Expenses	$22M	$28M	$25M	$26M	$25M	$28M	$26M	$25M
Operating Expenses	$27M	$32M	$29M	$30M	$30M	$33M	$30M	$29M
Operating Income	$20M	$14M	$21M	$32M	$24M	$11M	$20M	$13M
Operating Margin	14.3%	8.7%	12.6%	17.2%	14.0%	7.4%	12.6%	8.3%
Interest Expense	$767K	$760K	$752K	$402K	$345K	$334K	$0	$0
Income Before Tax	$20M	$15M	$22M	$33M	$26M	$14M	$22M	$16M
Tax Expense	-$206K	$2M	$5M	$7M	$6M	$3M	$5M	$4M
Net Income	$20M	$13M	$17M	$27M	$20M	$11M	$17M	$12M
Net Margin	14.6%	8.2%	10.3%	14.2%	11.5%	7.0%	10.6%	7.6%
EPS (Diluted)	$1.85	$1.17	$1.57	$2.44	$1.78	$0.99	$1.54	$1.15
EBITDA	$25M	$18M	$28M	$39M	$31M	$19M	$27M	$12M
Shares Outstanding	11M	11M	11M	11M	11M	11M	11M	11M

LNN NYSE