Also trades as: LPK.DE (XETRA) · $vol 5M

$19.11

+1.27 (+7.12%)

Weekly Expected Move ±12.3%

$14 $17 $19 $21 $24

OTC · Industrials · Industrial - Machinery · Tech Score Buy · Power 68 · $468.1M mcap · 24M float · 0.459% daily turnover · Short 49% of daily vol

Revenue

$115M -6.2% ▼

5Y CAGR: +3.7%

Gross Profit

$13M -84.7% ▼

5Y CAGR: -28.5%

Operating Income

-$10M -290.6% ▼

Net Income

-$14M -218.1% ▼

EPS (Diluted)

$-0.59 -227.8% ▼

EBITDA

$4M -27.6% ▼

5Y CAGR: -22.3%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$94M	$124M	$132M	$123M	$115M
YoY Growth	-2.8%	+32.2%	+6.7%	-6.9%	-6.2%
Cost of Revenue	$25M	$39M	$42M	$39M	$102M
Gross Profit	$68M	$85M	$90M	$84M	$13M
Gross Margin	73.1%	68.4%	68.0%	68.0%	11.1%
R&D Expenses	$13M	$17M	$0	$0	$18M
SG&A Expenses	$7M	$8M	$8M	$8M	$5M
Operating Expenses	$68M	$78M	$86M	$86M	$23M
Operating Income	$59K	$7M	$4M	-$3M	-$10M
Operating Margin	0.1%	5.5%	2.8%	-2.1%	-8.6%
Interest Expense	$248K	$399K	$620K	$2M	$1M
Income Before Tax	-$170K	$6M	$3M	-$4M	-$15M
Tax Expense	-$56K	$5M	$1M	$440K	-$317K
Net Income	-$114K	$1M	$2M	-$5M	-$14M
Net Margin	-0.1%	1.1%	1.3%	-3.7%	-12.4%
EPS (Diluted)	$-0.00	$0.07	$0.07	$-0.18	$-0.59
EBITDA	$9M	$15M	$13M	$6M	$4M
Shares Outstanding	24M	24M	24M	24M	24M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$27M	$40M	$25M	$34M	$25M	$31M	$17M	$19M
Cost of Revenue	$7M	$16M	$7M	$10M	$21M	$37M	$20M	$6M
Gross Profit	$20M	$24M	$18M	$24M	$4M	-$5M	-$3M	$14M
Gross Margin	73.7%	60.4%	72.1%	71.3%	15.8%	-16.6%	-15.4%	70.4%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$14M	$12M	$15M	$0	$6M	$8M	$5M	$0
Operating Expenses	$21M	$20M	$22M	$22M	$6M	$5M	$4M	$21M
Operating Income	-$1M	$4M	-$4M	$2M	-$2M	-$10M	-$7M	-$7M
Operating Margin	-4.4%	10.3%	-15.5%	6.6%	-6.4%	-32.8%	-40.7%	-37.1%
Interest Expense	$189K	$774K	$213K	$396K	$282K	$261K	$177K	$195K
Income Before Tax	-$1M	$3M	-$4M	$2M	-$2M	-$11M	-$7M	-$7M
Tax Expense	$198K	-$646K	$155K	$478K	$263K	-$1M	$283K	-$151K
Net Income	-$2M	$4M	-$4M	$1M	-$2M	-$9M	-$7M	-$7M
Net Margin	-5.8%	10.0%	-16.9%	4.0%	-8.5%	-29.7%	-43.2%	-37.2%
EPS (Diluted)	$-0.07	$0.16	$-0.18	$0.06	$-0.09	$-0.38	$-0.30	$-0.29
EBITDA	$970K	$6M	-$2M	$4M	-$203K	-$2M	-$5M	-$5M
Shares Outstanding	23M	25M	24M	23M	24M	24M	24M	25M

LPKFF OTC