Also trades as: 034220.KS (KSC) · $vol 59M

$3.12

+0.09 (+2.97%)

Weekly Expected Move ±6.3%

$3 $3 $3 $3 $4

NYSE · Technology · Consumer Electronics · Tech Score Sell · Power 41 · $3.1B mcap · 1000M float · 0.270% daily turnover · Short 16% of daily vol

Revenue

$25.81T -3.0% ▼

5Y CAGR: +1.2%

Gross Profit

$3.38T +31.1% ▲

5Y CAGR: +5.1%

Operating Income

$517.0B +192.2% ▲

Net Income

$226.3B +108.8% ▲

EPS (Diluted)

$226.50 +108.3% ▲

EBITDA

$5.00T +30.0% ▲

5Y CAGR: +5.1%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$29.88T	$26.15T	$21.33T	$26.62T	$25.81T
YoY Growth	+23.1%	-12.5%	-18.4%	+24.8%	-3.0%
Cost of Revenue	$24.57T	$25.03T	$20.99T	$24.04T	$22.43T
Gross Profit	$5.31T	$1.12T	$345.2B	$2.58T	$3.38T
Gross Margin	17.8%	4.3%	1.6%	9.7%	13.1%
R&D Expenses	$1.22T	$1.38T	$1.38T	$1.45T	$0
SG&A Expenses	$1.51T	$1.49T	$1.15T	$1.36T	$1.45T
Operating Expenses	$3.07T	$3.21T	$2.86T	$3.14T	$2.86T
Operating Income	$2.23T	-$2.09T	-$2.51T	-$560.6B	$517.0B
Operating Margin	7.5%	-8.0%	-11.8%	-2.1%	2.0%
Interest Expense	$434.1B	$414.5B	$723.4B	$909.6B	$712.1B
Income Before Tax	$1.72T	-$3.43T	-$3.34T	-$2.19T	$501.7B
Tax Expense	$385.3B	-$237.8B	-$762.7B	$217.8B	$197.9B
Net Income	$1.19T	-$3.07T	-$2.73T	-$2.56T	$226.3B
Net Margin	4.0%	-11.7%	-12.8%	-9.6%	0.9%
EPS (Diluted)	$1437.05	$-4100.88	$-3677.35	$-2719.00	$226.50
EBITDA	$6.65T	$1.54T	$1.60T	$3.84T	$5.00T
Shares Outstanding	869M	779M	743M	942M	1.00B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$6.82T	$7.83T	$6.07T	$5.59T	$6.96T	$7.20T	$5.53T	$5.73T
Cost of Revenue	$5.98T	$6.93T	$5.32T	$5.08T	$5.82T	$6.22T	$4.77T	$5.22T
Gross Profit	$843.2B	$900.7B	$742.8B	$507.7B	$1.14T	$985.7B	$765.5B	$508.8B
Gross Margin	12.4%	11.5%	12.2%	9.1%	16.4%	13.7%	13.8%	8.9%
R&D Expenses	$387.5B	$376.5B	$351.1B	$338.0B	$344.3B	$377.4B	$332.3B	$332.3B
SG&A Expenses	$454.8B	$364.6B	$292.6B	$227.1B	$302.1B	$374.3B	$286.5B	$227.5B
Operating Expenses	$923.8B	$817.6B	$709.3B	$623.7B	$709.2B	$817.2B	$618.8B	$618.8B
Operating Income	-$80.6B	$83.1B	$33.5B	-$116.0B	$431.0B	$168.5B	$146.7B	-$107.7B
Operating Margin	-1.2%	1.1%	0.6%	-2.1%	6.2%	2.3%	2.7%	-1.9%
Interest Expense	$233.5B	$219.7B	$201.0B	$174.3B	$120M	$159.8B	$529.6B	$156.9B
Income Before Tax	-$207.2B	-$562.4B	-$148.5B	$991.9B	$29.9B	-$371.6B	-$522.2B	-$459.1B
Tax Expense	$130.9B	$276.8B	$88.5B	$101.1B	$28.6B	-$20.4B	$53.5B	-$40.3B
Net Income	-$355.2B	-$917.8B	-$262.7B	$865.8B	-$20.7B	-$356.1B	-$570.7B	-$404.6B
Net Margin	-5.2%	-11.7%	-4.3%	15.5%	-0.3%	-4.9%	-10.3%	-7.1%
EPS (Diluted)	$-355.16	$-917.46	$-262.50	$866.00	$-20.66	$-356.34	$-570.50	$-413.93
EBITDA	$1.27T	$880.7B	$1.25T	$2.34T	$1.19T	$781.0B	$7.4B	$879.5B
Shares Outstanding	1.00B	1.00B	1.00B	1.00B	1.00B	1.00B	1.00B	1.00B

LPL NYSE