Also trades as: 0191.HK (HKSE) · $vol 0M

$0.03

+0.00 (+0.00%)

OTC · Industrials · Conglomerates · Tech Score Strong Sell · Power 35 · $22.2M mcap · 241M float · 0.0015% daily turnover

Revenue

$3.9B -36.5% ▼

5Y CAGR: -6.2%

Gross Profit

$3.9B +141.3% ▲

5Y CAGR: +18.5%

Operating Income

-$896M +46.3% ▲

Net Income

-$1.7B +22.7% ▲

EPS (Diluted)

$-1.90 +22.4% ▲

EBITDA

$0 +100.0% ▲

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$6.1B	$5.2B	$5.0B	$6.1B	$3.9B
YoY Growth	+14.4%	-14.7%	-3.8%	+22.1%	-36.5%
Cost of Revenue	$4.7B	$3.6B	$4.2B	$4.5B	$0
Gross Profit	$1.4B	$1.6B	$799M	$1.6B	$3.9B
Gross Margin	23.0%	31.2%	16.0%	26.3%	100.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.2B	$1.2B	$1.2B	$1.1B	$1.0B
Operating Expenses	$2.6B	$3.3B	$3.2B	$3.3B	$4.8B
Operating Income	-$1.3B	-$1.3B	-$2.4B	-$1.7B	-$896M
Operating Margin	-20.6%	-24.5%	-47.2%	-27.4%	-23.2%
Interest Expense	$715M	$819M	$1.1B	$1.3B	$0
Income Before Tax	-$2.5B	-$2.2B	-$3.6B	-$3.9B	-$3.2B
Tax Expense	$262M	$267M	-$56M	$400M	$52M
Net Income	-$1.3B	-$1.2B	-$1.7B	-$2.2B	-$1.7B
Net Margin	-20.8%	-23.0%	-33.3%	-35.6%	-43.3%
EPS (Diluted)	$-2.50	$-1.93	$-2.16	$-2.45	$-1.90
EBITDA	-$662M	-$477M	-$1.7B	-$1.8B	$0
Shares Outstanding	507M	620M	771M	883M	883M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$2.6B	$2.7B	$2.6B	$3.1B	$2.8B	$2.6B	$1.3B	$2.8B
Cost of Revenue	$2.2B	$1.9B	$3.0B	$4.6B	$0	$0	$0	$2.5B
Gross Profit	$425M	$759M	-$345M	-$1.5B	$2.8B	$2.6B	$1.3B	$312M
Gross Margin	16.1%	28.2%	-13.1%	-49.7%	100.0%	100.0%	100.0%	11.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$279M	$310M	$312M	$578M	$584M	$514M	$511M	$473M
Operating Expenses	$2.0B	$1.8B	$2.1B	$4.1B	$3.5B	$2.2B	$2.6B	$366M
Operating Income	-$875M	-$51M	-$1.4B	-$964M	-$704M	$403M	-$1.3B	-$54M
Operating Margin	-33.0%	-1.9%	-52.8%	-31.2%	-25.0%	15.4%	-103.9%	-1.9%
Interest Expense	$629M	$785M	$842M	$1.9B	$390M	$0	$0	$553M
Income Before Tax	-$1.5B	-$1.5B	-$2.0B	-$2.0B	-$1.9B	-$181M	-$3.0B	-$1.3B
Tax Expense	$135M	$51M	-$108M	$110M	$290M	$118M	-$66M	$51M
Net Income	-$873M	-$819M	-$847M	-$1.1B	-$1.1B	-$123M	-$1.6B	-$682M
Net Margin	-32.9%	-30.4%	-32.0%	-36.1%	-37.3%	-4.7%	-124.1%	-24.7%
EPS (Diluted)	$-1.40	$-1.24	$-0.96	$-1.26	$-1.19	$-0.14	$-1.76	$-0.77
EBITDA	-$409M	-$98M	-$1.7B	-$2.1B	$0	$0	$295M	-$495M
Shares Outstanding	621M	661M	883M	883M	883M	883M	883M	113M

LSIHF OTC