LUFFF OTC
Herbal Dispatch Inc.
1W: -3.1%
1M: -2.8%
3M: -24.1%
YTD: -93.8%
1Y: +134.3%
3Y: +36.7%
5Y: -99.8%
$0.02
-0.00 (-1.60%)
Weekly Expected Move ±22.6%
$0
$0
$0
$0
$0
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$10M
+109.2% ▲
5Y CAGR: +67.9%
Gross Profit
$2M
+54.2% ▲
Operating Income
-$1M
+11.3% ▲
Net Income
-$3M
-33.9% ▼
EPS (Diluted)
$-0.04
-19.0% ▼
EBITDA
-$2M
-39.3% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $20K | $684K | $319K | $5M | $10M |
| YoY Growth | -97.3% | +3307.6% | -53.4% | +1388.3% | +109.2% |
| Cost of Revenue | $4K | $445K | $339K | $3M | $8M |
| Gross Profit | $17K | $240K | -$20K | $1M | $2M |
| Gross Margin | 82.3% | 35.0% | -6.4% | 27.3% | 20.1% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $3M | $3M | $2M | $2M | $3M |
| Operating Expenses | $4M | $4M | $3M | $3M | $3M |
| Operating Income | -$4M | -$4M | -$3M | -$2M | -$1M |
| Operating Margin | -20408.4% | -530.8% | -808.1% | -35.5% | -15.1% |
| Interest Expense | $50K | $93K | $14K | $192K | $294K |
| Income Before Tax | -$6M | -$2M | -$5M | -$2M | -$3M |
| Tax Expense | $3K | $14K | $37K | $0 | $0 |
| Net Income | -$6M | -$2M | -$5M | -$2M | -$3M |
| Net Margin | -32061.8% | -350.2% | -1447.8% | -43.7% | -27.9% |
| EPS (Diluted) | $-0.18 | $-0.06 | $-0.09 | $-0.03 | $-0.04 |
| EBITDA | -$5M | -$2M | -$4M | -$1M | -$2M |
| Shares Outstanding | 36M | 40M | 50M | 70M | 79M |