$0.69

-0.02 (-2.84%)

Weekly Expected Move ±6.9%

$1 $1 $1 $1 $1

NASDAQ · Financial Services · Financial - Credit Services · Tech Score Strong Sell · Power 32 · $115.5M mcap · 112M float · 2.67% daily turnover · Short 53% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Revenue Segmentation

By Product / Service

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$12.8B -9.9% ▼

5Y CAGR: +1.9%

Gross Profit

$9.2B +83.9% ▲

5Y CAGR: +20.5%

Operating Income

$2.3B -1.0% ▼

5Y CAGR: +9.6%

Net Income

$1.6B +48.2% ▲

5Y CAGR: +22.4%

EPS (Diluted)

$9.16 +40.9% ▲

5Y CAGR: +24.0%

EBITDA

$2.3B +49.8% ▲

5Y CAGR: +21.1%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$11.4B	$9.9B	$13.1B	$14.2B	$12.8B
YoY Growth	-2.3%	-13.3%	+32.3%	+8.8%	-9.9%
Cost of Revenue	$5.6B	$6.8B	$8.5B	$8.5B	$3.5B
Gross Profit	$5.7B	$3.0B	$4.5B	$5.7B	$9.2B
Gross Margin	50.5%	30.8%	34.6%	40.4%	72.3%
R&D Expenses	$549M	$583M	$513M	$578M	$0
SG&A Expenses	$2.1B	$2.1B	$2.1B	$2.2B	$0
Operating Expenses	$2.7B	$2.7B	$2.6B	$2.7B	$7.0B
Operating Income	$3.1B	$334M	$1.9B	$3.0B	$2.3B
Operating Margin	27.0%	3.4%	14.4%	21.2%	17.7%
Interest Expense	$63M	$56M	$50M	$9M	$245M
Income Before Tax	$2.8B	$1.0B	$1.3B	$1.4B	$2.0B
Tax Expense	$435M	$203M	$261M	$253M	$388M
Net Income	$2.3B	$820M	$1.1B	$1.1B	$1.6B
Net Margin	20.5%	8.3%	8.2%	7.7%	12.8%
EPS (Diluted)	$11.46	$4.42	$6.34	$6.50	$9.16
EBITDA	$3.0B	$1.2B	$1.5B	$2.4B	$2.3B
Shares Outstanding	207M	196M	180M	170M	178M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$3.7B	$3.7B	$3.1B	$3.6B	$3.4B	$3.0B	$3.3B	$3.2B
Cost of Revenue	$2.5B	$2.2B	$1.9B	$2.3B	$2.2B	$868M	$977M	$1.0B
Gross Profit	$1.2B	$1.4B	$1.2B	$1.3B	$1.2B	$2.1B	$2.3B	$2.2B
Gross Margin	33.0%	39.0%	39.3%	35.5%	34.9%	71.1%	70.6%	67.9%
R&D Expenses	$149M	$151M	$156M	$158M	$150M	$132M	$148M	$147M
SG&A Expenses	$527M	$560M	$594M	$663M	$566M	$458M	$609M	$454M
Operating Expenses	$676M	$711M	$750M	$821M	$716M	$1.8B	$2.0B	$2.0B
Operating Income	$532M	$717M	$469M	$452M	$477M	$304M	$328M	$185M
Operating Margin	14.5%	19.6%	15.1%	12.6%	14.0%	10.1%	9.9%	5.8%
Interest Expense	$5M	$3M	$5M	$0	$5M	$42M	$61M	$31M
Income Before Tax	$382M	$430M	$531M	$631M	$647M	$262M	$268M	$154M
Tax Expense	$72M	$68M	$101M	$120M	$126M	$51M	$68M	$53M
Net Income	$310M	$363M	$430M	$511M	$521M	$211M	$200M	$101M
Net Margin	8.5%	9.9%	13.9%	14.3%	15.3%	7.0%	6.0%	3.2%
EPS (Diluted)	$1.84	$2.06	$2.40	$2.86	$2.92	$1.24	$1.20	$0.60
EBITDA	$386M	$590M	$564M	$452M	$652M	$304M	$328M	$185M
Shares Outstanding	178M	176M	180M	179M	178M	173M	168M	167M

LX NASDAQ