Also trades as: MAHEPC.NS (NSE) · $vol 0M
MAHEPC.BO BSE
Mahindra EPC Irrigation Limited
1W: -3.2%
1M: -7.2%
3M: -20.2%
YTD: -26.2%
1Y: -35.1%
3Y: -17.9%
5Y: -37.3%
₹96.16 ($1.00)
+1.06 (+1.11%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$3.1B
+14.5% ▲
5Y CAGR: +4.2%
Gross Profit
$1.3B
-8.8% ▼
5Y CAGR: +2.1%
Operating Income
$184M
+79.5% ▲
5Y CAGR: -5.1%
Net Income
$127M
+76.0% ▲
5Y CAGR: -7.7%
EPS (Diluted)
$4.54
+76.0% ▲
5Y CAGR: -7.7%
EBITDA
$216M
+32.0% ▲
5Y CAGR: -5.9%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $2.1B | $2.1B | $2.6B | $2.7B | $3.1B |
| YoY Growth | -16.6% | -0.7% | +24.8% | +3.9% | +14.5% |
| Cost of Revenue | $1.3B | $1.7B | $1.4B | $1.3B | $1.8B |
| Gross Profit | $780M | $384M | $1.2B | $1.5B | $1.3B |
| Gross Margin | 36.8% | 18.3% | 46.4% | 53.9% | 42.9% |
| R&D Expenses | $284K | $104K | $177K | $21K | $120K |
| SG&A Expenses | $280M | $265M | $348M | $370M | $388M |
| Operating Expenses | $781M | $914M | $1.2B | $1.4B | $1.2B |
| Operating Income | -$79M | -$158M | $29M | $103M | $184M |
| Operating Margin | -3.7% | -7.5% | 1.1% | 3.8% | 5.9% |
| Interest Expense | $19M | $22M | $27M | $23M | $31M |
| Income Before Tax | -$105M | -$160M | $24M | $107M | $170M |
| Tax Expense | -$26M | -$37M | $8M | $35M | $43M |
| Net Income | -$79M | -$123M | $17M | $72M | $127M |
| Net Margin | -3.7% | -5.9% | 0.6% | 2.6% | 4.1% |
| EPS (Diluted) | $-2.83 | $-4.41 | $0.60 | $2.58 | $4.54 |
| EBITDA | -$50M | -$106M | $84M | $164M | $216M |
| Shares Outstanding | 28M | 28M | 28M | 28M | 28M |