Also trades as: M&M.NS (NSE) · $vol 75M · MHID.IL (IOB) · $vol 1M

$30.75

+0.00 (+0.00%)

OTC · Consumer Cyclical · Auto - Manufacturers · Tech Score Sell · Power 26 · $36.9B mcap · 821M float · 0.0000% daily turnover · Short 44% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$2.09T +31.7% ▲

5Y CAGR: +22.7%

Gross Profit

$585.7B -7.0% ▼

5Y CAGR: +10.1%

Operating Income

$318.2B +32.5% ▲

5Y CAGR: +3.6%

Net Income

$179.9B +39.2% ▲

5Y CAGR: +58.3%

EPS (Diluted)

$160.84 +39.8% ▲

5Y CAGR: +273.9%

EBITDA

$395.2B +15.4% ▲

5Y CAGR: +193.2%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$909.4B	$1.19T	$1.41T	$1.59T	$2.09T
YoY Growth	+21.1%	+30.9%	+18.4%	+12.6%	+31.7%
Cost of Revenue	$524.5B	$746.5B	$842.0B	$957.4B	$1.50T
Gross Profit	$385.0B	$443.9B	$516.0B	$630.1B	$585.7B
Gross Margin	42.3%	37.3%	36.6%	39.7%	28.0%
R&D Expenses	$9.1B	$25.2B	$22.8B	$27.4B	$0
SG&A Expenses	$53.3B	$112.1B	$88.2B	$98.0B	$267.5B
Operating Expenses	$1.7B	$284.1B	$319.9B	$389.9B	$267.5B
Operating Income	$1.4B	$338.5B	$419.6B	$240.1B	$318.2B
Operating Margin	0.2%	28.4%	29.8%	15.1%	15.2%
Interest Expense	$49.1B	$58.3B	$74.9B	$90.8B	$100.9B
Income Before Tax	$93.6B	$140.6B	$159.8B	$190.8B	$265.0B
Tax Expense	$21.1B	$26.9B	$37.1B	$50.1B	$69.1B
Net Income	$65.8B	$102.8B	$112.7B	$129.3B	$179.9B
Net Margin	7.2%	8.6%	8.0%	8.1%	8.6%
EPS (Diluted)	$58.83	$91.96	$100.70	$115.06	$160.84
EBITDA	$140.4B	$194.4B	$247.5B	$342.4B	$395.2B
Shares Outstanding	1.12B	1.12B	1.12B	1.12B	1.12B

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$370.1B	$376.9B	$414.6B	$425.9B	$454.4B	$458.9B	$515.8B	$556.8B
Cost of Revenue	$221.6B	$226.8B	$251.3B	$257.7B	$283.3B	$328.9B	$321.5B	$570.7B
Gross Profit	$148.5B	$150.1B	$163.4B	$168.2B	$171.0B	$130.0B	$194.3B	$205.6B
Gross Margin	40.1%	39.8%	39.4%	39.5%	37.6%	28.3%	37.7%	36.9%
R&D Expenses	$0	$0	$0	$27.4B	$0	$0	$0	$34.1B
SG&A Expenses	$0	$26.6B	$28.8B	$46.8B	$0	$59.4B	$0	$52.1B
Operating Expenses	$90.6B	$94.1B	$96.1B	$109.2B	$103.3B	$59.4B	$119.6B	$124.7B
Operating Income	$57.9B	$56.0B	$67.3B	$59.0B	$67.7B	$70.5B	$74.8B	$118.9B
Operating Margin	15.6%	14.8%	16.2%	13.9%	14.9%	15.4%	14.5%	21.4%
Interest Expense	$21.1B	$22.2B	$23.6B	$24.0B	$24.3B	$23.5B	$24.1B	$29.1B
Income Before Tax	$46.2B	$47.4B	$50.9B	$46.3B	$56.4B	$60.6B	$65.7B	$69.1B
Tax Expense	$10.8B	$13.8B	$14.7B	$10.8B	$12.7B	$20.9B	$15.5B	$16.5B
Net Income	$32.8B	$31.7B	$31.8B	$33.0B	$40.8B	$36.7B	$46.7B	$46.7B
Net Margin	8.9%	8.4%	7.7%	7.7%	9.0%	8.0%	9.1%	8.4%
EPS (Diluted)	$29.32	$28.31	$28.40	$29.33	$36.43	$32.77	$41.69	$41.84
EBITDA	$169.3B	$82.6B	$89.5B	$994M	$96.2B	$96.0B	$111.4B	$104.0B
Shares Outstanding	1.12B	1.12B	1.12B	1.12B	1.12B	1.12B	1.12B	1.12B

MAHMF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet