Also trades as: MKS.L (LSE) · $vol 42M · MAKSF (OTC) · $vol 0M

$10.09

+0.07 (+0.70%)

Weekly Expected Move ±4.2%

$9 $10 $10 $11 $11

OTC · Consumer Cyclical · Department Stores · Tech Score Neutral · Power 55 · $10.4B mcap · 971M float · 0.0077% daily turnover · Short 40% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$17.3B +25.0% ▲

5Y CAGR: +13.5%

Gross Profit

$5.3B +15.3% ▲

5Y CAGR: +12.8%

Operating Income

$537M -14.0% ▼

5Y CAGR: +83.1%

Net Income

$259M -12.3% ▼

EPS (Diluted)

$0.26 -7.1% ▼

EBITDA

$807M -45.8% ▼

5Y CAGR: +5.1%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$10.9B	$11.9B	$13.0B	$13.8B	$17.3B
YoY Growth	+18.9%	+9.6%	+9.3%	+6.0%	+25.0%
Cost of Revenue	$7.1B	$7.8B	$8.6B	$9.2B	$12.0B
Gross Profit	$3.8B	$4.1B	$4.5B	$4.6B	$5.3B
Gross Margin	34.5%	34.7%	34.2%	33.3%	30.8%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$771M	$913M	$1.1B	$974M	$1.0B
Operating Expenses	$3.2B	$3.6B	$3.7B	$4.0B	$4.8B
Operating Income	$572M	$515M	$714M	$624M	$537M
Operating Margin	5.3%	4.3%	5.5%	4.5%	3.1%
Interest Expense	$214M	$196M	$174M	$165M	$201M
Income Before Tax	$392M	$476M	$672M	$512M	$365M
Tax Expense	$83M	$111M	$247M	$220M	$128M
Net Income	$307M	$363M	$431M	$296M	$259M
Net Margin	2.8%	3.0%	3.3%	2.1%	1.5%
EPS (Diluted)	$0.30	$0.36	$0.42	$0.28	$0.26
EBITDA	$1.2B	$1.2B	$1.4B	$1.5B	$807M
Shares Outstanding	1.02B	1.02B	1.04B	1.06B	1.06B

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$5.5B	$6.4B	$6.1B	$6.9B	$6.5B	$7.3B	$7.9B	$9.3B
Cost of Revenue	$0	$7.9B	$258M	$8.6B	$0	$0	$0	$12.0B
Gross Profit	$5.5B	-$1.5B	$5.9B	-$1.7B	$6.5B	$7.3B	$0	-$2.6B
Gross Margin	100.0%	-23.5%	95.8%	-24.3%	100.0%	100.0%	0.0%	-28.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$12M	$2.8B	$10M	$3.0B	$2M	$1M	$0	$4.1B
Operating Expenses	$5.1B	-$1.8B	$5.5B	-$2.1B	$6.0B	$7.2B	$7.5B	-$3.1B
Operating Income	$179M	$344M	$362M	$399M	$449M	$176M	$91M	$443M
Operating Margin	3.2%	5.4%	5.9%	5.8%	6.9%	2.4%	1.1%	4.7%
Interest Expense	$96M	$73M	$82M	$87M	$50M	$47M	$98M	$101M
Income Before Tax	$216M	$267M	$326M	$347M	$392M	$120M	$3M	$359M
Tax Expense	$42M	$69M	$119M	$129M	$113M	$107M	$15M	$113M
Net Income	$166M	$197M	$208M	$223M	$282M	$14M	$6M	$253M
Net Margin	3.0%	3.1%	3.4%	3.2%	4.4%	0.2%	0.1%	2.7%
EPS (Diluted)	$0.17	$0.19	$0.20	$0.22	$0.26	$0.01	$0.01	$0.24
EBITDA	$544M	$448M	$702M	$469M	$779M	$577M	$420M	$841M
Shares Outstanding	1.00B	1.03B	1.04B	1.04B	1.05B	1.06B	1.06B	1.06B

MAKSY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet