MALRY OTC
Mineral Resources Limited
1W: -3.1%
1M: -19.8%
3M: -20.8%
YTD: -3.4%
1Y: +34.7%
3Y: -15.6%
5Y: +14.4%
$35.58
+0.93 (+2.68%)
Weekly Expected Move ±6.2%
$31
$33
$36
$38
$40
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$6.3B
+41.3% ▲
5Y CAGR: +11.1%
Gross Profit
$3.1B
-18.7% ▼
5Y CAGR: +5.6%
Operating Income
$1.6B
+296.0% ▲
5Y CAGR: -3.5%
Net Income
$1.0B
+214.8% ▲
5Y CAGR: -4.0%
EPS (Diluted)
$5.23
+213.9% ▲
5Y CAGR: -4.9%
EBITDA
$2.5B
+233.8% ▲
5Y CAGR: +6.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $3.4B | $4.8B | $5.3B | $4.5B | $6.3B |
| YoY Growth | -8.5% | +39.8% | +10.4% | -15.3% | +41.3% |
| Cost of Revenue | $1.5B | $2.0B | $1.0B | $653M | $3.2B |
| Gross Profit | $1.9B | $2.8B | $4.3B | $3.8B | $3.1B |
| Gross Margin | 55.3% | 57.6% | 80.6% | 85.4% | 49.2% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1.7B | $1.9B | $2.3B | $2.4B | $1.5B |
| Operating Expenses | $1.1B | $1.1B | $3.9B | $4.6B | $1.5B |
| Operating Income | $602M | $1.1B | $309M | -$804M | $1.6B |
| Operating Margin | 17.6% | 23.1% | 5.9% | -18.0% | 24.9% |
| Interest Expense | $123M | $233M | $244M | $189M | $535M |
| Income Before Tax | $487M | $360M | $105M | -$1.1B | $1.6B |
| Tax Expense | $138M | $116M | -$9M | $221M | $379M |
| Net Income | $349M | $243M | $125M | -$904M | $1.0B |
| Net Margin | 10.2% | 5.1% | 2.4% | -20.2% | 16.4% |
| EPS (Diluted) | $1.85 | $1.26 | $0.64 | $-4.59 | $5.23 |
| EBITDA | $955M | $1.7B | $977M | $744M | $2.5B |
| Shares Outstanding | 189M | 193M | 197M | 197M | 199M |