Also trades as: MKP.TO (TSX) · $vol 1M

$14.57

-0.39 (-2.59%)

OTC · Financial Services · Financial - Mortgages · Tech Score Strong Sell · Power 40 · $592.9M mcap · 39M float · 0.0010% daily turnover · Short 71% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$295M -1.1% ▼

5Y CAGR: +19.4%

Gross Profit

$181M +42.4% ▲

5Y CAGR: +20.8%

Operating Income

$114M +49.3% ▲

5Y CAGR: +21.8%

Net Income

$75M -3.6% ▼

5Y CAGR: +11.8%

EPS (Diluted)

$1.89 -8.3% ▼

5Y CAGR: +2.0%

EBITDA

$150M +96.0% ▲

5Y CAGR: +28.6%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$153M	$165M	$246M	$298M	$295M
YoY Growth	+25.5%	+8.3%	+48.6%	+21.3%	-1.1%
Cost of Revenue	$56M	$77M	$123M	$171M	$114M
Gross Profit	$96M	$88M	$123M	$127M	$181M
Gross Margin	63.1%	53.4%	50.1%	42.7%	61.5%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$9M	$9M	$11M	$12M	$32M
Operating Expenses	$33M	$33M	$45M	$51M	$67M
Operating Income	$64M	$55M	$78M	$77M	$114M
Operating Margin	41.8%	33.3%	31.8%	25.7%	38.8%
Interest Expense	$56M	$77M	$123M	$171M	$73M
Income Before Tax	$64M	$55M	$78M	$77M	$75M
Tax Expense	-$397K	-$288K	$729K	-$1M	-$249K
Net Income	$64M	$55M	$77M	$78M	$75M
Net Margin	42.1%	33.4%	31.5%	26.0%	25.4%
EPS (Diluted)	$2.38	$1.77	$2.22	$2.06	$1.89
EBITDA	$64M	$55M	$78M	$77M	$150M
Shares Outstanding	27M	31M	35M	38M	29M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$82M	$67M	$34M	$81M	$85M	$77M	$40M	$83M
Cost of Revenue	$42M	$49M	$0	$44M	$47M	$28M	$26M	$26M
Gross Profit	$40M	$18M	$34M	$38M	$38M	$50M	$40M	$58M
Gross Margin	48.7%	27.2%	100.0%	46.1%	44.6%	64.2%	100.0%	69.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$5M	$4M	$8M	$8M	$8M	$8M	$10M	$10M
Operating Expenses	$13M	$12M	$18M	$17M	$17M	$18M	$17M	$15M
Operating Income	$27M	$6M	$16M	$21M	$21M	$31M	$23M	$43M
Operating Margin	32.7%	9.6%	47.5%	25.5%	24.4%	40.4%	56.8%	51.6%
Interest Expense	$42M	$49M	$0	$44M	$47M	$22M	$27M	$29M
Income Before Tax	$27M	$6M	$16M	$21M	$21M	$17M	$23M	$24M
Tax Expense	$0	-$1M	-$304K	$563K	$182K	-$689K	-$224K	-$184K
Net Income	$27M	$8M	$17M	$20M	$21M	$18M	$23M	$24M
Net Margin	32.7%	11.6%	48.4%	24.8%	24.1%	22.7%	57.4%	28.8%
EPS (Diluted)	$0.70	$0.20	$0.43	$0.51	$0.52	$0.44	$0.78	$0.59
EBITDA	$27M	$6M	$16M	$21M	$21M	$40M	$23M	$54M
Shares Outstanding	38M	38M	39M	39M	40M	29M	29M	29M

MAMTF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet