Also trades as: ME8U.SI (SES) · $vol 9M

$1.28

+0.00 (+0.00%)

OTC · Real Estate · REIT - Industrial · Tech Score Strong Sell · Power 41 · $3.7B mcap · 2.11B float · 0.0000% daily turnover · Short 99% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$679M -0.2% ▼

5Y CAGR: +8.7%

Gross Profit

$448M +3.2% ▲

5Y CAGR: +5.0%

Operating Income

$446M -4.0% ▼

5Y CAGR: +11.1%

Net Income

$222M -35.7% ▼

5Y CAGR: +6.2%

EPS (Diluted)

$0.07 -38.3% ▼

5Y CAGR: +0.8%

EBITDA

$347M -27.7% ▼

5Y CAGR: +8.4%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$554M	$611M	$697M	$681M	$679M
YoY Growth	+23.8%	+10.4%	+14.1%	-2.3%	-0.2%
Cost of Revenue	$139M	$168M	$227M	$247M	$231M
Gross Profit	$415M	$443M	$470M	$434M	$448M
Gross Margin	74.9%	72.5%	67.4%	63.8%	65.9%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$17M	$16M	$15M	$6M	$2M
Operating Expenses	$6M	-$7M	-$32M	-$31M	$2M
Operating Income	$537M	$407M	$455M	$465M	$446M
Operating Margin	97.0%	66.5%	65.2%	68.3%	65.7%
Interest Expense	$44M	$113M	$170M	$105M	$85M
Income Before Tax	$469M	$315M	$137M	$375M	$262M
Tax Expense	$30M	$24M	$16M	$30M	$41M
Net Income	$439M	$291M	$121M	$345M	$222M
Net Margin	79.3%	47.6%	17.3%	50.7%	32.7%
EPS (Diluted)	$0.17	$0.10	$0.04	$0.12	$0.07
EBITDA	$514M	$407M	$306M	$480M	$347M
Shares Outstanding	2.60B	2.70B	2.82B	2.84B	2.22B

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$167M	$174M	$170M	$170M	$168M	$170M	$156M	$169M
Cost of Revenue	$58M	$62M	$59M	$63M	$58M	$61M	$55M	$58M
Gross Profit	$109M	$111M	$111M	$108M	$111M	$109M	$102M	$111M
Gross Margin	65.3%	64.1%	65.1%	63.1%	65.7%	64.1%	65.1%	65.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$2M	$117M	$2M	$1M	$1M	$0	$0	$12M
Operating Expenses	-$7M	-$6M	-$6M	-$7M	-$6M	$460K	-$6M	$2M
Operating Income	$127M	$117M	$116M	$115M	$117M	$108M	$107M	$109M
Operating Margin	75.9%	67.6%	68.5%	67.4%	69.5%	63.8%	68.7%	64.7%
Interest Expense	$26M	$27M	$26M	$26M	$25M	$17M	$20M	$19M
Income Before Tax	$100M	$100M	$96M	$79M	$107M	$95M	$97M	-$36M
Tax Expense	$2M	$2M	$520K	$25M	$5M	$4M	$5M	$26M
Net Income	$98M	$98M	$95M	$54M	$101M	$88M	$92M	-$62M
Net Margin	58.7%	56.5%	56.1%	31.6%	60.1%	51.9%	58.9%	-36.9%
EPS (Diluted)	$0.03	$0.04	$0.03	$0.02	$0.03	$0.03	$0.03	$-0.02
EBITDA	$127M	$127M	$122M	$105M	$131M	$108M	$117M	-$17M
Shares Outstanding	2.84B	2.21B	2.84B	2.84B	2.85B	2.21B	2.85B	2.22B

MAPIF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet