MARZF OTC
Marston's PLC
1W: -10.8%
1M: -17.3%
3M: -10.7%
YTD: -19.9%
1Y: +6.8%
3Y: +52.5%
5Y: -33.0%
$0.59
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$898M
-0.1% ▼
5Y CAGR: +11.7%
Gross Profit
$510M
+4.3% ▲
5Y CAGR: +20.3%
Operating Income
$157M
+3.2% ▲
Net Income
$72M
+487.0% ▲
EPS (Diluted)
$0.11
+476.7% ▲
EBITDA
$224M
+34.5% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $402M | $800M | $872M | $899M | $898M |
| YoY Growth | -22.1% | +99.1% | +9.1% | +3.0% | -0.1% |
| Cost of Revenue | $287M | $420M | $437M | $410M | $388M |
| Gross Profit | $115M | $380M | $436M | $489M | $510M |
| Gross Margin | 28.7% | 47.5% | 49.9% | 54.4% | 56.8% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $127M | $230M | $0 | $0 | $0 |
| Operating Expenses | $396M | $684M | $336M | $337M | $353M |
| Operating Income | -$105M | $145M | $100M | $152M | $157M |
| Operating Margin | -26.1% | 18.2% | 11.5% | 16.9% | 17.4% |
| Interest Expense | $94M | $92M | $100M | $106M | $121M |
| Income Before Tax | -$171M | $163M | -$21M | $14M | $88M |
| Tax Expense | -$43M | $26M | -$11M | -$3M | $17M |
| Net Income | $163M | $137M | -$9M | -$18M | $72M |
| Net Margin | 40.5% | 17.2% | -1.1% | -2.1% | 8.0% |
| EPS (Diluted) | $-0.20 | $0.21 | $-0.01 | $-0.03 | $0.11 |
| EBITDA | -$34M | $300M | $125M | $166M | $224M |
| Shares Outstanding | 633M | 642M | 633M | 634M | 645M |