Also trades as: 8628.T (JPX) · $vol 7M
MAUSY OTC
Matsui Securities Co., Ltd.
1W: +0.0%
1M: +0.0%
3M: +15.7%
YTD: +27.9%
1Y: +28.3%
3Y: +31.8%
5Y: -3.3%
$13.88
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$55.8B
+42.3% ▲
5Y CAGR: +11.7%
Gross Profit
$48.1B
+29.4% ▲
5Y CAGR: +9.3%
Operating Income
$24.9B
+65.9% ▲
5Y CAGR: +10.9%
Net Income
$16.4B
+56.3% ▲
5Y CAGR: +9.8%
EPS (Diluted)
$63.91
+214.0% ▲
5Y CAGR: +26.2%
EBITDA
$23.5B
+26.1% ▲
5Y CAGR: +6.8%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $33.3B | $31.1B | $36.9B | $39.2B | $55.8B |
| YoY Growth | +3.4% | -6.5% | +18.5% | +6.4% | +42.3% |
| Cost of Revenue | $1.2B | $2.7B | $1.6B | $2.1B | $7.8B |
| Gross Profit | $32.1B | $28.5B | $35.3B | $37.2B | $48.1B |
| Gross Margin | 96.5% | 91.5% | 95.8% | 94.7% | 86.1% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $9.5B | $9.8B | $11.6B | $12.1B | $0 |
| Operating Expenses | $15.6B | $17.3B | $21.3B | $22.2B | $23.2B |
| Operating Income | $16.5B | $11.2B | $14.0B | $15.0B | $24.9B |
| Operating Margin | 49.5% | 36.0% | 38.1% | 38.2% | 44.6% |
| Interest Expense | $1.2B | $2.7B | $1.6B | $2.1B | $0 |
| Income Before Tax | $16.5B | $11.2B | $14.0B | $15.0B | $23.5B |
| Tax Expense | $5.0B | $3.4B | $4.3B | $4.5B | $7.1B |
| Net Income | $11.4B | $7.8B | $9.8B | $10.5B | $16.4B |
| Net Margin | 34.4% | 25.1% | 26.6% | 26.8% | 29.4% |
| EPS (Diluted) | $22.22 | $15.19 | $18.99 | $20.36 | $63.91 |
| EBITDA | $18.8B | $13.7B | $17.2B | $18.6B | $23.5B |
| Shares Outstanding | 515M | 515M | 516M | 516M | 258M |