Also trades as: DAI.DE (XETRA) · $vol 264M · MBG.DE (XETRA) · $vol 103M · MBGYY (OTC) · $vol 7M · DMLRY (OTC) · $vol 4M · DDAIF (OTC) · $vol 1M · BENZ.TO (TSX) · $vol 0M · MBG.WA (WSE) · $vol 0M

$44.88

-0.22 (-0.49%)

Weekly Expected Move ±3.6%

$42 $43 $45 $46 $48

OTC · Consumer Cyclical · Auto - Manufacturers · Tech Score Strong Sell · Power 40 · $43.0B mcap · 769M float · 0.0035% daily turnover · Short 38% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$132.2B -9.2% ▼

5Y CAGR: +1.7%

Gross Profit

$22.7B -20.5% ▼

5Y CAGR: +4.0%

Operating Income

$6.5B -47.2% ▼

5Y CAGR: +21.4%

Net Income

$5.1B -49.7% ▼

5Y CAGR: +7.2%

EPS (Diluted)

$5.34 -47.6% ▼

5Y CAGR: +9.5%

EBITDA

$21.6B +0.5% ▲

5Y CAGR: +12.6%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$133.9B	$150.0B	$153.2B	$145.6B	$132.2B
YoY Growth	+9.9%	+12.0%	+2.1%	-5.0%	-9.2%
Cost of Revenue	$103.2B	$116.0B	$118.8B	$117.0B	$109.5B
Gross Profit	$30.7B	$34.0B	$34.4B	$28.6B	$22.7B
Gross Margin	22.9%	22.7%	22.4%	19.6%	17.2%
R&D Expenses	$5.5B	$5.6B	$8.4B	$5.6B	$0
SG&A Expenses	$12.0B	$12.1B	$13.0B	$12.5B	$12.2B
Operating Expenses	$15.7B	$16.2B	$19.9B	$16.3B	$16.2B
Operating Income	$11.7B	$14.2B	$13.6B	$12.3B	$6.5B
Operating Margin	8.7%	9.4%	8.9%	8.4%	4.9%
Interest Expense	$426M	$427M	$691M	$154M	$124M
Income Before Tax	$15.8B	$20.3B	$20.1B	$14.1B	$6.3B
Tax Expense	$4.8B	$5.5B	$5.6B	$3.7B	$953M
Net Income	$23.0B	$14.5B	$14.3B	$10.2B	$5.1B
Net Margin	17.2%	9.7%	9.3%	7.0%	3.9%
EPS (Diluted)	$21.50	$13.55	$13.46	$10.19	$5.34
EBITDA	$19.1B	$21.2B	$27.4B	$21.5B	$21.6B
Shares Outstanding	1.07B	1.07B	1.06B	1.00B	998M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$34.5B	$38.5B	$33.2B	$33.2B	$32.1B	$33.6B	$31.7B	$32.0B
Cost of Revenue	$28.3B	$31.0B	$26.7B	$27.7B	$27.1B	$28.4B	$26.2B	$25.9B
Gross Profit	$6.2B	$7.4B	$6.6B	$5.4B	$5.0B	$5.3B	$5.5B	$6.1B
Gross Margin	18.0%	19.3%	19.8%	16.4%	15.6%	15.8%	17.3%	19.0%
R&D Expenses	$1.7B	$969M	$1.6B	$1.5B	$1.7B	-$4.7B	$1.4B	$1.2B
SG&A Expenses	$2.8B	$3.6B	$3.1B	$3.1B	$3.5B	$2.9B	$2.9B	$2.8B
Operating Expenses	$4.1B	$4.2B	$4.4B	$4.5B	$5.2B	$4.1B	$3.8B	$4.2B
Operating Income	$2.1B	$3.2B	$2.2B	$988M	-$195M	$1.6B	$1.6B	$1.9B
Operating Margin	6.2%	8.3%	6.5%	3.0%	-0.6%	4.6%	5.2%	6.0%
Interest Expense	$236M	$54M	$41M	$115M	$22M	$92M	$28M	$21M
Income Before Tax	$2.6B	$3.3B	$2.4B	$1.4B	$852M	$1.6B	$2.0B	$1.6B
Tax Expense	$926M	$704M	$691M	$445M	-$338M	$155M	$581M	$549M
Net Income	$1.7B	$2.5B	$1.7B	$915M	$1.2B	$1.4B	$1.4B	$1.1B
Net Margin	5.0%	6.5%	5.1%	2.8%	3.6%	4.1%	4.5%	3.3%
EPS (Diluted)	$1.81	$2.39	$1.74	$0.95	$1.22	$1.43	$1.49	$1.14
EBITDA	$4.5B	$5.3B	$4.4B	$3.2B	$2.7B	$3.6B	$3.4B	$3.8B
Shares Outstanding	1.04B	1.04B	963M	963M	963M	998M	953M	957M

MBGAF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet