Also trades as: 4182.T (JPX) · $vol 36M

$25.43

+0.00 (+0.00%)

OTC · Basic Materials · Chemicals - Specialty · Tech Score Neutral · Power 52 · $5.0B mcap · 134M float · 0.0000% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$742.9B -4.0% ▼

5Y CAGR: +4.5%

Gross Profit

$162.4B -1.2% ▼

5Y CAGR: +2.9%

Operating Income

$45.6B -10.4% ▼

5Y CAGR: +0.5%

Net Income

-$40.6B -189.1% ▼

EPS (Diluted)

$-207.71 -190.7% ▼

EBITDA

$85.7B -9.9% ▼

5Y CAGR: +1.2%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$705.7B	$781.2B	$813.4B	$773.6B	$742.9B
YoY Growth	+18.5%	+10.7%	+4.1%	-4.9%	-4.0%
Cost of Revenue	$543.1B	$613.0B	$640.2B	$609.3B	$580.5B
Gross Profit	$162.6B	$168.2B	$173.2B	$164.3B	$162.4B
Gross Margin	23.0%	21.5%	21.3%	21.2%	21.9%
R&D Expenses	$11.3B	$23.5B	$0	$0	$0
SG&A Expenses	$101.3B	$112.1B	$62.0B	$114.9B	$116.8B
Operating Expenses	$95.7B	$100.4B	$125.9B	$113.4B	$116.8B
Operating Income	$55.4B	$49.0B	$47.3B	$50.9B	$45.6B
Operating Margin	7.8%	6.3%	5.8%	6.6%	6.1%
Interest Expense	$858M	$1.7B	$2.6B	$2.4B	$2.7B
Income Before Tax	$69.6B	$70.2B	$60.9B	$56.3B	-$16.2B
Tax Expense	$17.1B	$15.4B	$14.1B	$5.4B	$18.2B
Net Income	$48.3B	$49.1B	$38.8B	$45.5B	-$40.6B
Net Margin	6.8%	6.3%	4.8%	5.9%	-5.5%
EPS (Diluted)	$232.15	$239.08	$190.97	$228.93	$-207.71
EBITDA	$102.9B	$106.0B	$101.7B	$95.1B	$85.7B
Shares Outstanding	208M	205M	203M	199M	195M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$188.1B	$200.0B	$195.1B	$190.4B	$178.0B	$186.3B	$187.9B	$190.0B
Cost of Revenue	$144.9B	$153.9B	$155.2B	$155.6B	$138.7B	$144.2B	$145.6B	$151.5B
Gross Profit	$43.2B	$46.2B	$39.9B	$34.8B	$39.3B	$42.1B	$42.4B	$38.4B
Gross Margin	23.0%	23.1%	20.4%	18.3%	22.1%	22.6%	22.5%	20.2%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$27.5B	$27.7B	$28.7B	$29.8B	$28.7B	$27.8B	$29.7B	$30.9B
Operating Expenses	$27.5B	$28.1B	$28.3B	$29.2B	$28.3B	$27.8B	$29.7B	$30.9B
Operating Income	$15.7B	$18.0B	$11.5B	$5.6B	$11.0B	$14.4B	$12.7B	$7.5B
Operating Margin	8.4%	9.0%	5.9%	2.9%	6.2%	7.7%	6.7%	4.0%
Interest Expense	$886M	$0	$0	$4M	$5M	$543M	$766M	$751M
Income Before Tax	$18.0B	$18.9B	$14.9B	$4.5B	$13.7B	-$28.2B	$6.9B	-$8.9B
Tax Expense	$6.2B	$4.1B	$2.5B	-$5.7B	$3.6B	$6.6B	$3.7B	$4.3B
Net Income	$11.7B	$13.0B	$10.9B	$9.9B	$8.4B	-$36.9B	$1.8B	-$14.2B
Net Margin	6.2%	6.5%	5.6%	5.2%	4.7%	-19.8%	0.9%	-7.5%
EPS (Diluted)	$58.60	$64.87	$54.69	$50.61	$43.17	$-189.05	$9.14	$-73.50
EBITDA	$17.0B	$27.3B	$0	$14.1B	$19.7B	-$22.3B	$22.8B	$17.9B
Shares Outstanding	200M	200M	200M	196M	195M	195M	195M	195M

MBGCF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet