Also trades as: DAI.DE (XETRA) · $vol 264M · MBG.DE (XETRA) · $vol 103M · DMLRY (OTC) · $vol 4M · DDAIF (OTC) · $vol 1M · MBGAF (OTC) · $vol 1M · BENZ.TO (TSX) · $vol 0M · MBG.WA (WSE) · $vol 0M

$11.16

-0.05 (-0.45%)

Weekly Expected Move ±3.6%

$10 $11 $11 $12 $12

OTC · Consumer Cyclical · Auto - Manufacturers · Tech Score Strong Sell · Power 33 · $42.7B mcap · 703M float · 0.084% daily turnover · Short 28% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$132.2B -9.2% ▼

5Y CAGR: -3.0%

Gross Profit

$22.3B -21.8% ▼

5Y CAGR: -2.7%

Operating Income

$4.9B -60.4% ▼

5Y CAGR: -6.9%

Net Income

$5.1B -49.8% ▼

5Y CAGR: +7.1%

EPS (Diluted)

$1.29 -49.6% ▼

5Y CAGR: +8.7%

EBITDA

$20.8B -3.4% ▼

5Y CAGR: +6.2%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$133.9B	$150.0B	$153.2B	$145.6B	$132.2B
YoY Growth	-13.2%	+12.0%	+2.1%	-5.0%	-9.2%
Cost of Revenue	$103.2B	$116.0B	$118.8B	$117.0B	$109.9B
Gross Profit	$30.7B	$34.0B	$34.4B	$28.6B	$22.3B
Gross Margin	22.9%	22.7%	22.4%	19.6%	16.9%
R&D Expenses	$5.5B	$5.6B	$8.4B	$5.6B	$5.8B
SG&A Expenses	$12.0B	$12.1B	$13.0B	$12.5B	$12.2B
Operating Expenses	$15.7B	$16.2B	$19.3B	$16.3B	$17.5B
Operating Income	$16.9B	$20.3B	$13.3B	$12.3B	$4.9B
Operating Margin	12.6%	13.5%	8.7%	8.4%	3.7%
Interest Expense	$443M	$427M	$229M	$161M	$119M
Income Before Tax	$15.8B	$20.3B	$20.1B	$14.1B	$6.3B
Tax Expense	$4.8B	$5.5B	$5.6B	$3.7B	$953M
Net Income	$11.1B	$14.5B	$14.3B	$10.2B	$5.1B
Net Margin	8.3%	9.7%	9.3%	7.0%	3.9%
EPS (Diluted)	$5.38	$3.39	$3.37	$2.55	$1.29
EBITDA	$23.2B	$27.3B	$27.4B	$21.5B	$20.8B
Shares Outstanding	4.28B	4.28B	4.24B	4.01B	3.99B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$34.5B	$38.5B	$33.2B	$33.2B	$32.1B	$33.7B	$32.1B	$32.1B
Cost of Revenue	$28.3B	$31.0B	$26.7B	$27.7B	$27.1B	$28.4B	$26.6B	$26.4B
Gross Profit	$6.2B	$7.4B	$6.6B	$5.4B	$5.0B	$5.3B	$5.6B	$5.8B
Gross Margin	18.0%	19.3%	19.8%	16.4%	15.6%	15.8%	17.3%	18.0%
R&D Expenses	$1.7B	$969M	$1.6B	$1.5B	$1.7B	-$4.7B	$1.4B	$1.2B
SG&A Expenses	$2.8B	$3.6B	$3.1B	$3.1B	$3.5B	$2.9B	$2.9B	$3.1B
Operating Expenses	$4.1B	$4.2B	$4.4B	$4.5B	$5.2B	$4.1B	$3.9B	$4.0B
Operating Income	$2.1B	$3.2B	$2.2B	$988M	-$195M	$1.9B	$1.7B	$1.8B
Operating Margin	6.2%	8.3%	6.5%	3.0%	-0.6%	5.7%	5.2%	5.7%
Interest Expense	$236M	$55M	$40M	$115M	$22M	$46M	$28M	$21M
Income Before Tax	$2.6B	$3.3B	$2.4B	$1.4B	$852M	$1.6B	$2.0B	$1.6B
Tax Expense	$926M	$704M	$691M	$445M	-$338M	$155M	$589M	$550M
Net Income	$1.7B	$2.5B	$1.7B	$915M	$1.2B	$1.4B	$1.4B	$1.1B
Net Margin	5.0%	6.5%	5.1%	2.8%	3.6%	4.0%	4.5%	3.3%
EPS (Diluted)	$0.43	$0.64	$0.44	$0.24	$0.31	$0.36	$0.38	$0.28
EBITDA	$4.5B	$5.3B	$4.4B	$3.2B	$2.7B	$10.5B	$3.4B	$3.8B
Shares Outstanding	4.09B	3.87B	3.85B	3.85B	3.85B	3.99B	3.81B	3.83B

MBGYY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet