$25.00

Last traded 2026-04-01 — delisted

OTC · Financial Services · Banks - Regional · $265.9M mcap · 7M float · 0.0050% daily turnover · Short 48% of daily vol

Revenue

$101M +69.7% ▲

5Y CAGR: +11.3%

Gross Profit

$71M +20.4% ▲

5Y CAGR: +7.7%

Operating Income

$35M -0.7% ▼

5Y CAGR: +10.4%

Net Income

$26M +21.5% ▲

5Y CAGR: +8.8%

EPS (Diluted)

$2.49 +20.9% ▲

5Y CAGR: +8.4%

EBITDA

$35M +51.8% ▲

5Y CAGR: +8.9%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$63M	$67M	$77M	$59M	$101M
YoY Growth	+6.7%	+5.9%	+15.6%	-23.1%	+69.7%
Cost of Revenue	$6M	$11M	$21M	$0	$29M
Gross Profit	$57M	$55M	$56M	$59M	$71M
Gross Margin	90.6%	82.9%	72.5%	100.0%	70.9%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$22M	$19M	$22M	$24M	$23M
Operating Expenses	$31M	$33M	$34M	$24M	$37M
Operating Income	$26M	$22M	$22M	$35M	$35M
Operating Margin	41.6%	33.1%	27.9%	59.3%	34.7%
Interest Expense	$4M	$6M	$21M	$0	$27M
Income Before Tax	$26M	$22M	$21M	$23M	$35M
Tax Expense	$2M	$1M	$2M	$1M	$8M
Net Income	$24M	$21M	$19M	$22M	$26M
Net Margin	38.0%	31.6%	25.1%	36.7%	26.3%
EPS (Diluted)	$2.28	$2.00	$1.83	$2.06	$2.49
EBITDA	$28M	$24M	$23M	$23M	$35M
Shares Outstanding	11M	11M	11M	11M	11M

Line Item	FY2024 Q1	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4
Revenue	$21M	$22M	$22M	$16M	$23M	$24M	$28M	$25M
Cost of Revenue	$7M	$7M	$7M	$0	$7M	$7M	$8M	$7M
Gross Profit	$14M	$15M	$15M	$16M	$16M	$17M	$20M	$19M
Gross Margin	67.6%	67.0%	67.2%	100.0%	68.7%	70.2%	71.3%	73.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$5M	$5M	$5M	$14M	$5M	$5M	$6M	$6M
Operating Expenses	$9M	$9M	$9M	$16M	$10M	$9M	$8M	$10M
Operating Income	$5M	$6M	$6M	$16M	$6M	$8M	$12M	$9M
Operating Margin	24.1%	25.7%	25.9%	100.0%	27.5%	32.3%	43.7%	33.6%
Interest Expense	$7M	$7M	$7M	$0	$7M	$7M	$7M	$6M
Income Before Tax	$5M	$6M	$6M	$7M	$6M	$8M	$12M	$9M
Tax Expense	$152K	$319K	$263K	$465K	$1M	$2M	$3M	$2M
Net Income	$5M	$5M	$5M	$6M	$5M	$6M	$9M	$6M
Net Margin	23.3%	24.3%	24.7%	39.5%	21.2%	24.6%	33.2%	25.1%
EPS (Diluted)	$0.46	$0.50	$0.51	$0.52	$0.46	$0.57	$0.87	$0.60
EBITDA	$0	$6M	$6M	$7M	$6M	$8M	$12M	$9M
Shares Outstanding	11M	11M	11M	12M	11M	11M	11M	11M

MBLU OTC