MBUMF OTC
Mabuchi Motor Co., Ltd.
1W: +0.0%
1M: +0.0%
3M: -19.6%
YTD: +16.4%
1Y: +44.7%
3Y: +13.9%
5Y: +19.8%
$9.45
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$200.6B
+2.2% ▲
5Y CAGR: +11.5%
Gross Profit
$59.6B
+12.8% ▲
5Y CAGR: +11.3%
Operating Income
$25.3B
+16.9% ▲
5Y CAGR: +14.4%
Net Income
$26.3B
+104.9% ▲
5Y CAGR: +24.0%
EPS (Diluted)
$211.75
+109.7% ▲
5Y CAGR: +9.2%
EBITDA
$38.8B
+8.3% ▲
5Y CAGR: +12.2%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $134.6B | $156.7B | $178.7B | $196.2B | $200.6B |
| YoY Growth | +15.6% | +16.4% | +14.0% | +9.8% | +2.2% |
| Cost of Revenue | $98.2B | $119.2B | $134.5B | $143.3B | $140.9B |
| Gross Profit | $36.4B | $37.5B | $44.1B | $52.9B | $59.6B |
| Gross Margin | 27.1% | 23.9% | 24.7% | 26.9% | 29.7% |
| R&D Expenses | $4.7B | $5.6B | $6.4B | $0 | $0 |
| SG&A Expenses | $16.3B | $18.9B | $24.5B | $0 | $34.4B |
| Operating Expenses | $22.6B | $26.6B | $28.6B | $31.2B | $34.4B |
| Operating Income | $13.8B | $10.8B | $15.5B | $21.6B | $25.3B |
| Operating Margin | 10.3% | 6.9% | 8.7% | 11.0% | 12.6% |
| Interest Expense | $142M | $161M | $174M | $192M | $0 |
| Income Before Tax | $20.1B | $20.8B | $27.2B | $23.7B | $35.0B |
| Tax Expense | $5.8B | $6.5B | $7.8B | $10.9B | $8.7B |
| Net Income | $14.3B | $14.3B | $19.4B | $12.8B | $26.3B |
| Net Margin | 10.6% | 9.1% | 10.9% | 6.5% | 13.1% |
| EPS (Diluted) | $108.34 | $110.36 | $150.48 | $100.98 | $211.75 |
| EBITDA | $30.1B | $32.9B | $28.4B | $35.9B | $38.8B |
| Shares Outstanding | 66M | 130M | 129M | 127M | 124M |