MBUMY OTC
Mabuchi Motor Co., Ltd.
1W: +0.0%
1M: -1.9%
3M: +8.2%
YTD: +12.6%
1Y: +47.7%
3Y: +57.9%
5Y: +1.7%
$10.75
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$210.1B
+7.1% ▲
5Y CAGR: +12.5%
Gross Profit
$62.5B
+18.2% ▲
5Y CAGR: +12.4%
Operating Income
$26.5B
+22.4% ▲
5Y CAGR: +15.5%
Net Income
$27.5B
+114.7% ▲
5Y CAGR: +25.1%
EPS (Diluted)
$222.73
+782.3% ▲
5Y CAGR: +67.4%
EBITDA
$40.7B
+13.4% ▲
5Y CAGR: +13.2%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $134.6B | $156.7B | $178.7B | $196.2B | $210.1B |
| YoY Growth | +15.6% | +16.4% | +14.0% | +9.8% | +7.1% |
| Cost of Revenue | $98.2B | $119.2B | $134.5B | $143.3B | $147.6B |
| Gross Profit | $36.4B | $37.5B | $44.1B | $52.9B | $62.5B |
| Gross Margin | 27.1% | 23.9% | 24.7% | 26.9% | 29.7% |
| R&D Expenses | $4.7B | $5.6B | $6.4B | $0 | $0 |
| SG&A Expenses | $16.3B | $18.9B | $24.5B | $26.6B | $36.0B |
| Operating Expenses | $22.6B | $26.6B | $28.6B | $31.2B | $36.0B |
| Operating Income | $13.8B | $10.8B | $15.5B | $21.6B | $26.5B |
| Operating Margin | 10.3% | 6.9% | 8.7% | 11.0% | 12.6% |
| Interest Expense | $142M | $161M | $174M | $192M | $0 |
| Income Before Tax | $20.1B | $20.8B | $27.2B | $23.7B | $36.7B |
| Tax Expense | $5.8B | $6.5B | $7.8B | $10.9B | $9.1B |
| Net Income | $14.3B | $14.3B | $19.4B | $12.8B | $27.5B |
| Net Margin | 10.6% | 9.1% | 10.9% | 6.5% | 13.1% |
| EPS (Diluted) | $54.17 | $27.59 | $37.62 | $25.25 | $222.73 |
| EBITDA | $23.8B | $22.5B | $28.4B | $35.9B | $40.7B |
| Shares Outstanding | 262M | 518M | 516M | 508M | 124M |