$63.10

-0.90 (-1.41%)

Weekly Expected Move ±1.7%

$61 $62 $63 $64 $65

OTC · Industrials · Industrial - Machinery · Tech Score Sell · Power 41 · $476.1M mcap · 2M float · 0.032% daily turnover · Short 44% of daily vol

Revenue

$398M -4.6% ▼

5Y CAGR: +3.1%

Gross Profit

$121M +6.0% ▲

5Y CAGR: +5.2%

Operating Income

$34M +12.5% ▲

5Y CAGR: +11.5%

Net Income

$59M +60.3% ▲

5Y CAGR: +13.2%

EPS (Diluted)

$7.87 +60.6% ▲

5Y CAGR: +13.3%

EBITDA

$93M +43.7% ▲

5Y CAGR: +12.4%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$311M	$351M	$414M	$417M	$398M
YoY Growth	-9.0%	+12.8%	+18.1%	+0.7%	-4.6%
Cost of Revenue	$224M	$263M	$323M	$303M	$277M
Gross Profit	$87M	$88M	$91M	$114M	$121M
Gross Margin	27.9%	25.1%	22.0%	27.4%	30.5%
R&D Expenses	$7M	$7M	$8M	$8M	$8M
SG&A Expenses	$61M	$64M	$71M	$75M	$79M
Operating Expenses	$69M	$71M	$81M	$84M	$87M
Operating Income	$18M	$17M	$10M	$30M	$34M
Operating Margin	5.6%	4.8%	2.4%	7.2%	8.5%
Interest Expense	$340K	$120K	$0	$0	$0
Income Before Tax	$62M	$17M	$14M	$52M	$80M
Tax Expense	$17M	$5M	$4M	$15M	$20M
Net Income	$45M	$12M	$9M	$37M	$59M
Net Margin	14.5%	3.5%	2.2%	8.9%	14.9%
EPS (Diluted)	$5.93	$1.65	$1.18	$4.90	$7.87
EBITDA	$71M	$28M	$25M	$65M	$93M
Shares Outstanding	8M	8M	8M	8M	8M

Line Item	FY2024 Q1	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2026 Q1	FY2026 Q2
Revenue	$97M	$93M	$102M	$107M	$100M	$97M	$102M	$106M
Cost of Revenue	$71M	$69M	$75M	$70M	$72M	$71M	$74M	$76M
Gross Profit	$26M	$24M	$27M	$37M	$28M	$26M	$28M	$30M
Gross Margin	26.9%	25.5%	26.5%	34.5%	28.2%	26.8%	27.2%	28.2%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$17M	$17M	$17M	$29M	$17M	$16M	$18M	$18M
Operating Expenses	$17M	$17M	$17M	$29M	$16M	$15M	$18M	$18M
Operating Income	$9M	$7M	$10M	$8M	$12M	$11M	$10M	$12M
Operating Margin	9.4%	7.5%	9.9%	7.3%	11.9%	11.4%	9.8%	11.1%
Interest Expense	$0	$0	$0	$0	$0	$0	$0	$0
Income Before Tax	$14M	$25M	$49M	-$8M	$43M	$44M	$35M	-$56M
Tax Expense	$4M	$7M	$13M	-$3M	$12M	$11M	$9M	-$15M
Net Income	$10M	$18M	$36M	-$5M	$31M	$33M	$26M	-$41M
Net Margin	10.1%	19.6%	35.4%	-4.4%	31.3%	33.6%	25.5%	-38.5%
EPS (Diluted)	$1.30	$2.40	$4.78	$-0.62	$4.16	$4.34	$3.44	$-5.41
EBITDA	$17M	$28M	$52M	-$4M	$46M	$47M	$13M	$15M
Shares Outstanding	8M	8M	8M	8M	8M	8M	8M	8M

MCCK OTC