Also trades as: MCB.TO (TSX) · $vol 0M
MCCRF OTC
McCoy Global Inc.
1W: -3.7%
1M: -4.3%
3M: -1.3%
YTD: -29.0%
1Y: -41.4%
3Y: +46.7%
5Y: +185.6%
$1.57
-0.03 (-2.00%)
Weekly Expected Move ±4.5%
$1
$1
$2
$2
$2
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$84M
+8.0% ▲
5Y CAGR: +16.7%
Gross Profit
$28M
+1.6% ▲
5Y CAGR: +28.7%
Operating Income
$10M
+4.7% ▲
Net Income
$9M
+1.5% ▲
EPS (Diluted)
$0.33
+3.1% ▲
EBITDA
$15M
+5.9% ▲
5Y CAGR: +48.6%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $33M | $52M | $70M | $78M | $84M |
| YoY Growth | -15.2% | +59.9% | +32.9% | +11.2% | +8.0% |
| Cost of Revenue | $24M | $37M | $47M | $50M | $56M |
| Gross Profit | $9M | $16M | $23M | $28M | $28M |
| Gross Margin | 27.9% | 30.1% | 32.8% | 35.6% | 33.5% |
| R&D Expenses | $2M | $3M | $4M | $5M | $5M |
| SG&A Expenses | $7M | $8M | $11M | $13M | $12M |
| Operating Expenses | $4M | $11M | $15M | $18M | $18M |
| Operating Income | $5M | $4M | $8M | $10M | $10M |
| Operating Margin | 14.7% | 8.5% | 11.1% | 12.8% | 12.4% |
| Interest Expense | $805K | $737K | $679K | $385K | $524K |
| Income Before Tax | $4M | $8M | $7M | $10M | $10M |
| Tax Expense | $0 | -$974K | $558K | $1M | $602K |
| Net Income | $4M | $9M | $7M | $9M | $9M |
| Net Margin | 12.4% | 16.7% | 9.4% | 11.4% | 10.8% |
| EPS (Diluted) | $0.14 | $0.31 | $0.23 | $0.32 | $0.33 |
| EBITDA | $8M | $7M | $11M | $15M | $15M |
| Shares Outstanding | 28M | 29M | 29M | 28M | 27M |