Also trades as: MPL.AX (ASX) · $vol 21M
MDBPF OTC
Medibank Private Limited
1W: +0.0%
1M: +2.9%
3M: +0.0%
YTD: +20.7%
1Y: +23.0%
3Y: +126.7%
5Y: +150.0%
$3.90
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$9.3B
+9.0% ▲
5Y CAGR: +5.8%
Gross Profit
$1.6B
-15.5% ▼
5Y CAGR: +2.1%
Operating Income
$927M
+27.1% ▲
5Y CAGR: +7.9%
Net Income
$638M
+27.4% ▲
5Y CAGR: +7.6%
EPS (Diluted)
$0.24
+33.3% ▲
5Y CAGR: +8.4%
EBITDA
$1.0B
+25.3% ▲
5Y CAGR: +7.9%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $7.1B | $7.5B | $8.0B | $8.5B | $9.3B |
| YoY Growth | +1.2% | +5.7% | +6.9% | +6.6% | +9.0% |
| Cost of Revenue | $5.7B | $5.9B | $6.3B | $6.7B | $7.7B |
| Gross Profit | $1.4B | $1.6B | $1.7B | $1.9B | $1.6B |
| Gross Margin | 19.9% | 21.9% | 21.6% | 22.1% | 17.2% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $752M | $786M | $927M | $1.1B | $63M |
| Operating Expenses | $853M | $912M | $1.0B | $1.2B | $672M |
| Operating Income | $560M | $727M | $712M | $729M | $927M |
| Operating Margin | 7.9% | 9.7% | 8.9% | 8.5% | 9.9% |
| Interest Expense | $2M | $2M | $5M | $11M | $4M |
| Income Before Tax | $560M | $727M | $712M | $729M | $927M |
| Tax Expense | $166M | $216M | $215M | $220M | $281M |
| Net Income | $394M | $511M | $492M | $501M | $638M |
| Net Margin | 5.6% | 6.8% | 6.1% | 5.9% | 6.8% |
| EPS (Diluted) | $0.14 | $0.19 | $0.18 | $0.18 | $0.24 |
| EBITDA | $677M | $847M | $806M | $836M | $1.0B |
| Shares Outstanding | 2.75B | 2.75B | 2.75B | 2.75B | 1.91B |