MDEVY OTC
Melco International Development Limited
1W: +0.0%
1M: +0.0%
3M: -6.6%
YTD: -20.0%
1Y: -22.6%
3Y: -15.2%
5Y: -44.8%
$2.40
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$36.2B
+22.5% ▲
5Y CAGR: -4.3%
Gross Profit
$13.9B
-38.5% ▼
5Y CAGR: -3.0%
Operating Income
$2.6B
+270.1% ▲
5Y CAGR: -12.2%
Net Income
-$785M
+55.0% ▲
EPS (Diluted)
$-2.60
+55.2% ▲
EBITDA
$6.9B
+33.1% ▲
5Y CAGR: -9.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $13.4B | $15.6B | $10.6B | $29.5B | $36.2B |
| YoY Growth | -70.2% | +16.5% | -32.4% | +179.5% | +22.5% |
| Cost of Revenue | $12.1B | $12.5B | $8.5B | $6.9B | $22.2B |
| Gross Profit | $1.3B | $9.5B | $4.8B | $22.7B | $13.9B |
| Gross Margin | 9.9% | 60.8% | 45.1% | 76.7% | 38.5% |
| R&D Expenses | $194M | $243M | $0 | $0 | $0 |
| SG&A Expenses | $1.5B | $2.0B | $557M | $1.2B | $2.1B |
| Operating Expenses | $9.3B | $14.8B | $11.6B | $21.9B | $11.3B |
| Operating Income | -$8.2B | -$5.3B | -$6.8B | $715M | $2.6B |
| Operating Margin | -61.3% | -33.7% | -64.4% | 2.4% | 7.3% |
| Interest Expense | $2.8B | $2.8B | $3.1B | $4.1B | $4.1B |
| Income Before Tax | -$12.3B | -$7.9B | -$10.0B | -$3.4B | -$1.6B |
| Tax Expense | $33M | $43M | $6M | $98M | $49M |
| Net Income | -$6.3B | -$3.8B | -$5.1B | -$1.7B | -$785M |
| Net Margin | -47.2% | -24.4% | -48.4% | -5.9% | -2.2% |
| EPS (Diluted) | $-20.95 | $-12.60 | $-17.00 | $-5.80 | $-2.60 |
| EBITDA | -$4.4B | -$423M | -$2.3B | $5.2B | $6.9B |
| Shares Outstanding | 302M | 302M | 301M | 302M | 302M |