Also trades as: 5296.KL (KLS) · $vol 6M
MDIYF OTC
Mr D.I.Y. Group (M) Berhad
1W: +0.0%
1M: +0.0%
3M: +0.0%
YTD: +0.0%
1Y: +4.3%
3Y: +2.4%
$0.35
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$4.7B
+390.6% ▲
5Y CAGR: +52.9%
Gross Profit
$2.1B
+761.2% ▲
5Y CAGR: +69.2%
Operating Income
$835M
+368.0% ▲
5Y CAGR: +46.4%
Net Income
$569M
+365.7% ▲
5Y CAGR: +48.9%
EPS (Diluted)
$0.06
+365.9% ▲
5Y CAGR: +48.9%
EBITDA
$1.2B
+381.3% ▲
5Y CAGR: +17.0%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $636M | $808M | $903M | $948M | $4.7B |
| YoY Growth | +14.4% | +27.0% | +11.7% | +5.0% | +390.6% |
| Cost of Revenue | $469M | $607M | $684M | $701M | $2.5B |
| Gross Profit | $167M | $201M | $219M | $248M | $2.1B |
| Gross Margin | 26.3% | 24.9% | 24.2% | 26.1% | 45.8% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $22M | $28M | $34M | $177M | $211M |
| Operating Expenses | $36M | $48M | $61M | $1.2B | $1.3B |
| Operating Income | $131M | $153M | $158M | $179M | $835M |
| Operating Margin | 20.6% | 19.0% | 17.5% | 18.8% | 18.0% |
| Interest Expense | $17M | $14M | $14M | $70M | $79M |
| Income Before Tax | $114M | $140M | $144M | $163M | $763M |
| Tax Expense | $30M | $37M | $38M | $42M | $194M |
| Net Income | $84M | $103M | $107M | $122M | $569M |
| Net Margin | 13.2% | 12.8% | 11.9% | 12.9% | 12.2% |
| EPS (Diluted) | $0.01 | $0.01 | $0.01 | $0.01 | $0.06 |
| EBITDA | $173M | $209M | $219M | $245M | $1.2B |
| Shares Outstanding | 9.41B | 9.45B | 9.46B | 9.45B | 9.46B |