MEDOF OTC
Medios AG
1W: +0.0%
1M: +0.0%
3M: +0.0%
YTD: +0.0%
1Y: +0.0%
3Y: +0.0%
$50.00
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$1.9B
+5.5% ▲
5Y CAGR: +29.5%
Gross Profit
$151M
+39.4% ▲
5Y CAGR: +34.8%
Operating Income
$32M
+0.9% ▲
5Y CAGR: +17.1%
Net Income
$13M
-33.3% ▼
5Y CAGR: +5.2%
EPS (Diluted)
$0.49
-38.0% ▼
5Y CAGR: -5.5%
EBITDA
$64M
+21.2% ▲
5Y CAGR: +31.3%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $627M | $1.4B | $1.6B | $1.8B | $1.9B |
| YoY Growth | +21.2% | +116.7% | +18.7% | +10.8% | +5.5% |
| Cost of Revenue | $589M | $1.3B | $1.5B | $1.7B | $1.7B |
| Gross Profit | $38M | $68M | $107M | $109M | $151M |
| Gross Margin | 6.0% | 5.0% | 6.6% | 6.1% | 8.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $4M | $5M | $6M | $8M | $17M |
| Operating Expenses | $29M | $54M | $79M | $77M | $120M |
| Operating Income | $10M | $15M | $29M | $31M | $32M |
| Operating Margin | 1.5% | 1.1% | 1.8% | 1.8% | 1.7% |
| Interest Expense | $671K | $2M | $1M | $2M | $11M |
| Income Before Tax | $9M | $14M | $28M | $29M | $22M |
| Tax Expense | $3M | $6M | $9M | $11M | $9M |
| Net Income | $6M | $7M | $18M | $19M | $13M |
| Net Margin | 0.9% | 0.5% | 1.1% | 1.1% | 0.7% |
| EPS (Diluted) | $0.35 | $0.37 | $0.77 | $0.79 | $0.49 |
| EBITDA | $13M | $35M | $51M | $53M | $64M |
| Shares Outstanding | 16M | 20M | 24M | 24M | 26M |