MEGL NASDAQ
Magic Empire Global Limited
1W: -18.2%
1M: -26.1%
3M: -27.3%
YTD: -23.0%
1Y: -40.5%
3Y: -80.4%
$0.92
-0.09 (-8.49%)
Weekly Expected Move ±7.8%
$1
$1
$1
$1
$1
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Revenue Segmentation
By Product / Service
Income Trends
Revenue
$13M
-7.3% ▼
5Y CAGR: -14.5%
Gross Profit
-$3M
-182.4% ▼
Operating Income
-$10M
-263.6% ▼
Net Income
-$5M
-877.7% ▼
EPS (Diluted)
$-0.93
-873.8% ▼
EBITDA
-$3M
-245.9% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $20M | $17M | $11M | $14M | $13M |
| YoY Growth | -27.0% | -17.8% | -34.7% | +25.8% | -7.3% |
| Cost of Revenue | $11M | $9M | $0 | $10M | $16M |
| Gross Profit | $20M | $17M | $11M | $4M | -$3M |
| Gross Margin | 99.0% | 100.5% | 102.1% | 29.6% | -26.3% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $12M | $11M | $12M | $5M | $5M |
| Operating Expenses | $16M | $15M | $16M | $7M | $7M |
| Operating Income | $4M | $2M | -$5M | -$3M | -$10M |
| Operating Margin | 18.9% | 10.3% | -41.1% | -20.4% | -80.0% |
| Interest Expense | $0 | $82K | $232K | $139K | $61K |
| Income Before Tax | $5M | $2M | -$3M | -$484K | -$5M |
| Tax Expense | $432K | $70K | $382K | $0 | $0 |
| Net Income | $4M | $2M | -$4M | -$484K | -$5M |
| Net Margin | 20.6% | 9.4% | -35.0% | -3.5% | -37.0% |
| EPS (Diluted) | $0.21 | $0.11 | $-0.23 | $-0.10 | $-0.93 |
| EBITDA | $8M | $5M | -$1M | $2M | -$3M |
| Shares Outstanding | 20M | 15M | 17M | 5M | 5M |