MEHA OTC
Functional Brands, Inc. Common Stock
1W: -17.7%
1M: +4.1%
3M: +10.9%
YTD: -97.5%
$0.01
-0.00 (-32.00%)
Weekly Expected Move ±40.5%
$0
$0
$0
$0
$0
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Supply Chain
Income Trends
Revenue
$7M
+0.7% ▲
4Y CAGR: -2.1%
Gross Profit
$3M
-3.4% ▼
4Y CAGR: +5.0%
Operating Income
-$1M
-510.5% ▼
Net Income
$758K
+235.6% ▲
EPS (Diluted)
$0.01
+112.0% ▲
EBITDA
-$1M
-904.2% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $7M | $7M | $7M | $7M | $7M |
| YoY Growth | +0.0% | -2.0% | -3.3% | -3.7% | +0.7% |
| Cost of Revenue | $4M | $4M | $4M | $3M | $3M |
| Gross Profit | $3M | $3M | $3M | $4M | $3M |
| Gross Margin | 39.9% | 42.6% | 46.6% | 54.9% | 52.7% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $4M | $4M | $4M | $4M | $5M |
| Operating Expenses | $4M | $4M | $4M | $4M | $5M |
| Operating Income | -$2M | -$1M | -$1M | -$229K | -$1M |
| Operating Margin | -21.9% | -19.0% | -15.9% | -3.5% | -21.2% |
| Interest Expense | $129K | $133K | $159K | $332K | -$402K |
| Income Before Tax | -$2M | -$942K | -$1M | -$559K | $758K |
| Tax Expense | $0 | $0 | $0 | $0 | $0 |
| Net Income | -$2M | -$942K | -$1M | -$559K | $758K |
| Net Margin | -23.7% | -13.4% | -18.2% | -8.5% | 11.5% |
| EPS (Diluted) | $-0.20 | $-0.11 | $-0.15 | $-0.08 | $0.01 |
| EBITDA | -$2M | -$251K | -$648K | $174K | -$1M |
| Shares Outstanding | 9M | 9M | 9M | 7M | 85M |