$15.74

+1.45 (+10.15%)

Weekly Expected Move ±11.4%

$12 $14 $16 $18 $19

NYSE · Technology · Hardware, Equipment & Parts · Tech Score Neutral · Power 44 · $558.3M mcap · 35M float · 2.12% daily turnover · Short 62% of daily vol

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$1.0B -2.8% ▼

5Y CAGR: -1.3%

Gross Profit

$202M +23.7% ▲

5Y CAGR: -5.9%

Operating Income

$9M +136.8% ▲

5Y CAGR: -41.5%

Net Income

-$36M +43.0% ▲

EPS (Diluted)

$-1.01 +42.6% ▲

EBITDA

$73M +133.4% ▲

5Y CAGR: -17.6%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$1.2B	$1.2B	$1.1B	$1.0B	$1.0B
YoY Growth	+6.9%	+1.4%	-5.5%	-6.0%	-2.8%
Cost of Revenue	$899M	$916M	$936M	$885M	$817M
Gross Profit	$265M	$264M	$179M	$163M	$202M
Gross Margin	22.8%	22.4%	16.0%	15.6%	19.8%
R&D Expenses	$36M	$35M	$49M	$0	$0
SG&A Expenses	$134M	$155M	$156M	$164M	$170M
Operating Expenses	$153M	$174M	$292M	$187M	$193M
Operating Income	$112M	$90M	-$112M	-$24M	$9M
Operating Margin	9.6%	7.7%	-10.0%	-2.3%	0.9%
Interest Expense	$4M	$3M	$17M	$23M	$23M
Income Before Tax	$118M	$90M	-$128M	-$50M	-$11M
Tax Expense	$16M	$13M	-$5M	$12M	$25M
Net Income	$102M	$77M	-$123M	-$63M	-$36M
Net Margin	8.8%	6.5%	-11.1%	-6.0%	-3.5%
EPS (Diluted)	$2.70	$2.10	$-3.48	$-1.76	$-1.01
EBITDA	$175M	$142M	-$54M	$31M	$73M
Shares Outstanding	38M	37M	35M	35M	35M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$258M	$293M	$240M	$257M	$240M	$247M	$234M	$298M
Cost of Revenue	$214M	$235M	$199M	$238M	$197M	$199M	$201M	$226M
Gross Profit	$45M	$58M	$41M	$20M	$44M	$48M	$33M	$73M
Gross Margin	17.3%	19.8%	17.2%	7.6%	18.1%	19.3%	14.1%	24.5%
R&D Expenses	$0	$0	$0	$42M	$0	$0	$0	$0
SG&A Expenses	$46M	$43M	$38M	$37M	$37M	$39M	$39M	$56M
Operating Expenses	$52M	$48M	$44M	$43M	$42M	$45M	$39M	$61M
Operating Income	-$8M	$9M	-$2M	-$24M	$1M	$3M	-$6M	$11M
Operating Margin	-2.9%	3.2%	-0.9%	-9.2%	0.5%	1.2%	-2.4%	3.7%
Interest Expense	$5M	$6M	$6M	$6M	$6M	$6M	$5M	$6M
Income Before Tax	-$13M	$2M	-$8M	-$30M	-$6M	-$4M	-$13M	$13M
Tax Expense	$5M	$3M	$6M	-$2M	$4M	$6M	$3M	$12M
Net Income	-$18M	-$2M	-$14M	-$28M	-$10M	-$10M	-$16M	$400K
Net Margin	-7.1%	-0.5%	-6.0%	-11.0%	-4.3%	-4.0%	-6.8%	0.1%
EPS (Diluted)	$-0.52	$-0.05	$-0.41	$-0.80	$-0.29	$-0.28	$-0.45	$0.01
EBITDA	$6M	$22M	-$2M	-$2M	$16M	$16M	$9M	$28M
Shares Outstanding	35M	35M	35M	35M	36M	35M	35M	35M

MEI NYSE