Also trades as: MERY.PA (PAR) · $vol 2M
MEIYF OTC
Mercialys
1W: +0.0%
1M: +0.0%
3M: -9.1%
YTD: +8.9%
1Y: +12.2%
3Y: +114.1%
5Y: +104.8%
$14.13
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$237M
+6.9% ▲
5Y CAGR: +6.2%
Gross Profit
$108M
-37.2% ▼
5Y CAGR: -6.4%
Operating Income
$79M
-22.9% ▼
5Y CAGR: -8.8%
Net Income
$34M
-36.8% ▼
5Y CAGR: -16.9%
EPS (Diluted)
$0.36
-37.9% ▼
5Y CAGR: -17.5%
EBITDA
$130M
-8.3% ▼
5Y CAGR: +0.3%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $172M | $211M | $178M | $221M | $237M |
| YoY Growth | -1.8% | +22.6% | -15.7% | +24.2% | +6.9% |
| Cost of Revenue | $51M | $45M | $7M | $49M | $128M |
| Gross Profit | $160M | $166M | $171M | $172M | $108M |
| Gross Margin | 92.9% | 78.6% | 96.0% | 77.9% | 45.7% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $15M | $19M | $20M | $0 | $0 |
| Operating Expenses | $57M | $60M | $85M | $70M | $29M |
| Operating Income | $103M | $106M | $86M | $102M | $79M |
| Operating Margin | 60.1% | 50.3% | 48.2% | 46.2% | 33.3% |
| Interest Expense | $44M | $61M | $37M | $38M | $54M |
| Income Before Tax | $72M | $53M | $47M | $58M | $38M |
| Tax Expense | $848K | $709K | $495K | $793K | $1M |
| Net Income | $62M | $43M | $53M | $54M | $34M |
| Net Margin | 36.1% | 20.4% | 30.0% | 24.3% | 14.4% |
| EPS (Diluted) | $0.67 | $0.46 | $0.57 | $0.58 | $0.36 |
| EBITDA | $150M | $133M | $118M | $142M | $130M |
| Shares Outstanding | 93M | 93M | 93M | 93M | 110M |