Also trades as: MLXSF (OTC) · $vol 0M

€69.50 ($78.24)

+1.40 (+2.06%)

Weekly Expected Move ±4.9%

€63 €66 €70 €73 €76

BRU · Technology · Semiconductors · Tech Score Buy · Power 60 · €2.7B mcap · 20M float · 0.252% daily turnover

Revenue

$840M -10.0% ▼

5Y CAGR: +10.6%

Gross Profit

$324M -19.3% ▼

5Y CAGR: +10.4%

Operating Income

$134M -39.1% ▼

5Y CAGR: +12.1%

Net Income

$113M -34.4% ▼

5Y CAGR: +10.2%

EPS (Diluted)

$2.80 -34.0% ▼

5Y CAGR: +10.1%

EBITDA

$189M -28.7% ▼

5Y CAGR: +9.0%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$644M	$836M	$964M	$933M	$840M
YoY Growth	+26.9%	+29.9%	+15.3%	-3.3%	-10.0%
Cost of Revenue	$370M	$461M	$524M	$531M	$516M
Gross Profit	$274M	$375M	$440M	$401M	$324M
Gross Margin	42.5%	44.8%	45.7%	43.0%	38.6%
R&D Expenses	$78M	$90M	$107M	$110M	$116M
SG&A Expenses	$19M	$58M	$72M	$71M	$74M
Operating Expenses	$125M	$148M	$179M	$181M	$190M
Operating Income	$148M	$227M	$261M	$220M	$134M
Operating Margin	23.1%	27.1%	27.1%	23.6%	16.0%
Interest Expense	$828K	$715K	$6M	$11M	$0
Income Before Tax	$154M	$238M	$253M	$205M	$136M
Tax Expense	$23M	$41M	$44M	$34M	$23M
Net Income	$131M	$197M	$209M	$171M	$113M
Net Margin	20.4%	23.6%	21.7%	18.4%	13.4%
EPS (Diluted)	$3.25	$4.88	$5.18	$4.24	$2.80
EBITDA	$199M	$284M	$305M	$266M	$189M
Shares Outstanding	40M	40M	40M	40M	40M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$248M	$197M	$198M	$212M	$215M	$214M	$202M	$217M
Cost of Revenue	$140M	$120M	$123M	$129M	$132M	$132M	$121M	$129M
Gross Profit	$108M	$78M	$76M	$83M	$83M	$82M	$81M	$88M
Gross Margin	43.7%	39.3%	38.2%	39.0%	38.8%	38.4%	39.9%	40.5%
R&D Expenses	$27M	$30M	$28M	$29M	$28M	$31M	$29M	$30M
SG&A Expenses	$17M	$20M	$18M	$18M	$18M	$20M	$18M	$19M
Operating Expenses	$44M	$50M	$47M	$47M	$46M	$51M	$47M	$49M
Operating Income	$64M	$28M	$29M	$36M	$38M	$31M	$33M	$39M
Operating Margin	25.9%	14.0%	14.6%	16.8%	17.6%	14.7%	16.4%	17.8%
Interest Expense	$2M	$8M	$462K	$0	$3M	$3M	$4M	$3M
Income Before Tax	$62M	$19M	$29M	$44M	$35M	$29M	$29M	$35M
Tax Expense	$11M	$1M	$4M	$6M	$7M	$6M	$6M	$5M
Net Income	$51M	$18M	$25M	$38M	$28M	$23M	$23M	$31M
Net Margin	20.6%	9.3%	12.4%	17.9%	12.8%	10.5%	11.4%	14.2%
EPS (Diluted)	$1.27	$0.45	$0.61	$0.94	$0.69	$0.56	$0.58	$0.76
EBITDA	$76M	$39M	$41M	$63M	$51M	$45M	$46M	$52M
Shares Outstanding	40M	40M	40M	40M	40M	40M	40M	40M

MELE.BR BRU