MENT NASDAQ
Mentor Graphics Corp.
1W: +0.2%
1M: +0.3%
3M: +1.0%
1Y: +83.2%
$37.25
Last traded 2017-03-30 — delisted
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Revenue Segmentation
By Product / Service
By Geography
Revenue by Segment (5-Year Trend)
Income Trends
Revenue
$1.3B
+8.6% ▲
5Y CAGR: +4.8%
Gross Profit
$1.1B
+9.8% ▲
5Y CAGR: +5.3%
Operating Income
$203M
+48.5% ▲
5Y CAGR: +12.6%
Net Income
$155M
+60.9% ▲
5Y CAGR: +13.0%
EPS (Diluted)
$1.35
+66.7% ▲
5Y CAGR: +12.8%
EBITDA
$267M
+32.3% ▲
5Y CAGR: +8.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2012 | FY2013 | FY2014 | FY2015 | FY2016 |
|---|---|---|---|---|---|
| Revenue | $1.1B | $1.2B | $1.2B | $1.2B | $1.3B |
| YoY Growth | +7.3% | +6.2% | +7.6% | -5.1% | +8.6% |
| Cost of Revenue | $190M | $187M | $204M | $190M | $194M |
| Gross Profit | $899M | $969M | $1.0B | $991M | $1.1B |
| Gross Margin | 82.6% | 83.8% | 83.6% | 83.9% | 84.9% |
| R&D Expenses | $314M | $349M | $381M | $381M | $412M |
| SG&A Expenses | $74M | $76M | $79M | $74M | $85M |
| Operating Expenses | $737M | $786M | $852M | $855M | $885M |
| Operating Income | $162M | $183M | $188M | $137M | $203M |
| Operating Margin | 14.8% | 15.8% | 15.1% | 11.6% | 15.8% |
| Interest Expense | $19M | $19M | $19M | $19M | $20M |
| Income Before Tax | $141M | $163M | $168M | $119M | $185M |
| Tax Expense | $3M | $10M | $23M | $25M | $30M |
| Net Income | $139M | $155M | $147M | $96M | $155M |
| Net Margin | 12.7% | 13.4% | 11.8% | 8.2% | 12.1% |
| EPS (Diluted) | $1.22 | $1.33 | $1.26 | $0.81 | $1.35 |
| EBITDA | $214M | $237M | $247M | $202M | $267M |
| Shares Outstanding | 114M | 117M | 117M | 119M | 114M |