MERC NASDAQ
Mercer International Inc.
1W: -19.7%
1M: -28.3%
3M: -65.9%
YTD: -86.9%
1Y: -91.0%
3Y: -96.7%
5Y: -97.6%
$0.26
-0.07 (-20.27%)
Weekly Expected Move ±12.2%
$0
$0
$0
$0
$0
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Supply Chain
Revenue Segmentation
By Product / Service
By Geography
Revenue by Segment (5-Year Trend)
Income Trends
Revenue
$1.9B
-8.6% ▼
5Y CAGR: +5.6%
Gross Profit
-$68M
-135.7% ▼
Operating Income
-$182M
-1313.2% ▼
Net Income
-$498M
-484.8% ▼
EPS (Diluted)
$-7.44
-485.8% ▼
EBITDA
-$22M
-246.7% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $1.8B | $2.3B | $2.0B | $2.0B | $1.9B |
| YoY Growth | +26.7% | +26.5% | -12.6% | +2.5% | -8.6% |
| Cost of Revenue | $1.4B | $1.8B | $2.0B | $1.9B | $1.9B |
| Gross Profit | $426M | $498M | -$32M | $189M | -$68M |
| Gross Margin | 23.6% | 21.8% | -1.6% | 9.3% | -3.6% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $79M | $106M | $123M | $116M | $114M |
| Operating Expenses | $79M | $106M | $157M | $174M | $114M |
| Operating Income | $347M | $392M | -$189M | $15M | -$182M |
| Operating Margin | 19.2% | 17.2% | -9.5% | 0.7% | -9.7% |
| Interest Expense | $70M | $71M | $88M | $109M | $115M |
| Income Before Tax | $261M | $345M | -$270M | -$87M | -$511M |
| Tax Expense | $90M | $98M | -$28M | -$2M | -$13M |
| Net Income | $171M | $247M | -$242M | -$85M | -$498M |
| Net Margin | 9.5% | 10.8% | -12.1% | -4.2% | -26.7% |
| EPS (Diluted) | $2.58 | $3.71 | $-3.65 | $-1.27 | $-7.44 |
| EBITDA | $479M | $561M | -$9M | $15M | -$22M |
| Shares Outstanding | 66M | 67M | 66M | 67M | 67M |