Also trades as: MEIYF (OTC) · $vol 0M
MERY.PA PAR
Mercialys
1W: -5.4%
1M: -13.8%
3M: -19.9%
YTD: -14.7%
1Y: -13.0%
3Y: +28.5%
5Y: +46.4%
€9.43 ($10.61)
-0.21 (-2.18%)
Weekly Expected Move ±2.7%
€9
€9
€9
€10
€10
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$237M
+7.0% ▲
5Y CAGR: +6.2%
Gross Profit
$108M
-37.2% ▼
5Y CAGR: -6.4%
Operating Income
$79M
-22.9% ▼
5Y CAGR: -8.7%
Net Income
$34M
-36.8% ▼
5Y CAGR: -16.9%
EPS (Diluted)
$0.36
-37.9% ▼
5Y CAGR: -17.5%
EBITDA
$130M
+0.2% ▲
5Y CAGR: -6.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $205M | $177M | $178M | $221M | $237M |
| YoY Growth | +17.0% | -13.9% | +0.6% | +24.2% | +7.0% |
| Cost of Revenue | $51M | $45M | $7M | $49M | $128M |
| Gross Profit | $160M | $166M | $171M | $172M | $108M |
| Gross Margin | 77.9% | 93.8% | 96.0% | 77.9% | 45.7% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $15M | $19M | $20M | $0 | $0 |
| Operating Expenses | $57M | $60M | $85M | $70M | $29M |
| Operating Income | $103M | $106M | $86M | $102M | $79M |
| Operating Margin | 50.4% | 60.1% | 48.2% | 46.2% | 33.3% |
| Interest Expense | $44M | $61M | $37M | $38M | $54M |
| Income Before Tax | $72M | $53M | $47M | $55M | $38M |
| Tax Expense | $848K | $709K | $495K | $793K | $1M |
| Net Income | $62M | $43M | $53M | $54M | $34M |
| Net Margin | 30.3% | 24.4% | 30.0% | 24.3% | 14.4% |
| EPS (Diluted) | $0.67 | $0.46 | $0.57 | $0.58 | $0.36 |
| EBITDA | $150M | $142M | $148M | $130M | $130M |
| Shares Outstanding | 93M | 93M | 93M | 93M | 94M |