MF NASDAQ
MindForge Inc
1W: +6.6%
1M: +4.5%
3M: +228.7%
YTD: +196.7%
1Y: +828.6%
$14.17
-0.59 (-4.00%)
Weekly Expected Move ±18.2%
$9
$12
$14
$17
$20
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Income Trends
Revenue
$2.8B
-60.3% ▼
4Y CAGR: -6.1%
Gross Profit
$580M
-29.3% ▼
4Y CAGR: +17.5%
Operating Income
-$1.3B
+66.2% ▲
Net Income
-$1.5B
+60.8% ▲
EPS (Diluted)
$-197.70
+76.7% ▲
EBITDA
-$1.2B
+68.5% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 |
|---|---|---|---|---|---|
| Revenue | $3.5B | $6.0B | $6.1B | $7.0B | $2.8B |
| YoY Growth | +0.0% | +69.2% | +2.2% | +13.4% | -60.3% |
| Cost of Revenue | $3.2B | $5.5B | $4.9B | $6.1B | $2.2B |
| Gross Profit | $304M | $521M | $1.2B | $820M | $580M |
| Gross Margin | 8.6% | 8.7% | 19.4% | 11.8% | 21.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2.6B | $3.4B | $2.8B | $4.7B | $980M |
| Operating Expenses | $2.6B | $3.4B | $2.8B | $4.7B | $1.9B |
| Operating Income | -$2.2B | -$2.9B | -$1.6B | -$3.9B | -$1.3B |
| Operating Margin | -63.4% | -48.3% | -26.8% | -55.5% | -47.3% |
| Interest Expense | $16M | $0 | $0 | $0 | $0 |
| Income Before Tax | -$2.2B | -$2.9B | -$1.6B | -$3.8B | -$1.5B |
| Tax Expense | $0 | -$28M | $28M | $35K | $98K |
| Net Income | -$2.2B | -$2.9B | -$1.7B | -$3.8B | -$1.5B |
| Net Margin | -62.9% | -48.0% | -27.4% | -55.4% | -54.7% |
| EPS (Diluted) | $-284.33 | $-367.09 | $-213.68 | $-847.98 | $-197.70 |
| EBITDA | -$2.2B | -$2.8B | -$1.5B | -$3.8B | -$1.2B |
| Shares Outstanding | 8M | 8M | 8M | 5M | 8M |