MFGI OTC
Merchants Financial Group, Inc.
1W: +1.1%
1M: +4.1%
3M: +13.9%
YTD: +41.7%
1Y: +68.5%
3Y: +93.2%
5Y: -30.2%
$45.00
+0.25 (+0.56%)
Weekly Expected Move ±1.2%
$44
$44
$45
$46
$46
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$174M
+7.4% ▲
5Y CAGR: +5.3%
Gross Profit
$123M
+9.6% ▲
5Y CAGR: +0.3%
Operating Income
$41M
+68.2% ▲
5Y CAGR: +7.1%
Net Income
$32M
+74.6% ▲
5Y CAGR: +8.5%
EPS (Diluted)
$4.02
+71.8% ▲
5Y CAGR: +8.3%
EBITDA
$45M
+0.0% ▲
5Y CAGR: +1.9%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $127M | $122M | $112M | $112M | $174M |
| YoY Growth | -6.0% | -3.4% | -8.1% | +0.1% | +7.4% |
| Cost of Revenue | $8M | $8M | $0 | $0 | $51M |
| Gross Profit | $118M | $114M | $112M | $112M | $123M |
| Gross Margin | 93.4% | 93.2% | 100.0% | 100.0% | 70.6% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 | $63M |
| Operating Expenses | $79M | $73M | $77M | $78M | $82M |
| Operating Income | $39M | $41M | $35M | $35M | $41M |
| Operating Margin | 30.9% | 33.5% | 31.5% | 30.7% | 23.5% |
| Interest Expense | $8M | $8M | $31M | $50M | $51M |
| Income Before Tax | $39M | $41M | $34M | $24M | $41M |
| Tax Expense | $10M | $11M | $8M | $6M | $9M |
| Net Income | $29M | $30M | $26M | $19M | $32M |
| Net Margin | 22.7% | 24.9% | 22.7% | 16.5% | 18.6% |
| EPS (Diluted) | $3.65 | $3.85 | $3.23 | $2.34 | $4.02 |
| EBITDA | $50M | $50M | -$3M | $0 | $45M |
| Shares Outstanding | 8M | 8M | 8M | 8M | 8M |