Also trades as: MGAWY (OTC) · $vol 0M

$0.04

+0.00 (+0.00%)

OTC · Real Estate · Real Estate - Development · Tech Score Neutral · Power 53 · $6.8B mcap · 41.28B float · 0.0000% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$83.4B +10.1% ▲

5Y CAGR: +16.3%

Gross Profit

$47.7B +0.6% ▲

5Y CAGR: +14.2%

Operating Income

$34.6B +15.1% ▲

5Y CAGR: +16.3%

Net Income

$20.9B +11.7% ▲

5Y CAGR: +16.2%

EPS (Diluted)

$0.64 +8.5% ▲

5Y CAGR: +17.2%

EBITDA

$35.4B +5.4% ▲

5Y CAGR: +12.8%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$46.4B	$55.1B	$64.4B	$75.8B	$83.4B
YoY Growth	+18.1%	+18.8%	+16.8%	+17.7%	+10.1%
Cost of Revenue	$18.0B	$20.0B	$23.8B	$28.3B	$35.7B
Gross Profit	$28.4B	$35.1B	$42.8B	$47.4B	$47.7B
Gross Margin	61.3%	63.7%	66.5%	62.6%	57.2%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.4B	$1.6B	$1.8B	$2.0B	$0
Operating Expenses	$11.2B	$13.5B	$15.8B	$17.4B	$13.1B
Operating Income	$18.5B	$22.2B	$25.9B	$30.0B	$34.6B
Operating Margin	40.0%	40.2%	40.2%	39.6%	41.4%
Interest Expense	$1.9B	$2.3B	$2.6B	$3.1B	$2.9B
Income Before Tax	$14.9B	$19.1B	$23.9B	$26.9B	$28.8B
Tax Expense	$565M	$3.8B	$4.5B	$5.2B	$4.9B
Net Income	$13.4B	$13.5B	$17.3B	$18.7B	$20.9B
Net Margin	29.0%	24.4%	26.9%	24.7%	25.1%
EPS (Diluted)	$0.42	$0.43	$0.56	$0.59	$0.64
EBITDA	$21.0B	$25.5B	$29.3B	$33.6B	$35.4B
Shares Outstanding	31.54B	31.30B	30.98B	31.76B	552M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$19.1B	$20.1B	$19.9B	$20.8B	$21.2B	$21.4B	$20.5B	$21.3B
Cost of Revenue	$7.2B	$7.3B	$7.3B	$7.8B	$8.1B	$12.5B	$7.1B	$7.3B
Gross Profit	$11.9B	$12.8B	$12.5B	$13.0B	$13.1B	$12.4B	$13.3B	$13.9B
Gross Margin	62.3%	63.6%	63.0%	62.7%	61.9%	57.8%	65.2%	65.5%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$6.0B	$0	$0	$0	$0	$0	$5.8B
Operating Expenses	$5.1B	$3.5B	$4.9B	$5.5B	$3.5B	$3.7B	$5.4B	$5.8B
Operating Income	$6.8B	$9.3B	$7.6B	$7.6B	$8.7B	$9.0B	$7.9B	$8.1B
Operating Margin	35.5%	46.3%	38.2%	36.5%	41.2%	41.9%	38.7%	38.2%
Interest Expense	$962M	-$2.4B	$1.4B	$1.1B	$1.7B	-$1.4B	$1.6B	$1.6B
Income Before Tax	$7.4B	$7.5B	$7.2B	$7.8B	$6.9B	$6.9B	$7.4B	$7.9B
Tax Expense	$1.5B	$1.6B	$1.4B	$1.5B	$1.1B	$826M	$1.2B	$1.3B
Net Income	$5.2B	$5.0B	$5.1B	$5.6B	$5.2B	$5.1B	$5.3B	$5.7B
Net Margin	27.1%	25.0%	25.7%	26.9%	24.5%	23.6%	25.9%	26.6%
EPS (Diluted)	$0.17	$0.16	$0.16	$0.17	$0.16	$0.03	$0.03	$0.03
EBITDA	$9.3B	$6.1B	$9.5B	$9.8B	$9.7B	$9.0B	$8.9B	$9.1B
Shares Outstanding	31.20B	31.76B	32.56B	32.39B	557M	2.76B	2.67B	162.48B

MGAWF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet