Also trades as: MGAWF (OTC) · $vol 0M

$6.65

-0.11 (-1.63%)

OTC · Real Estate · Real Estate - Development · Tech Score Strong Sell · Power 44 · $215.7B mcap · 8.26B float · 0.0000% daily turnover · Short 76% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$85.6B +3.9% ▲

5Y CAGR: +16.9%

Gross Profit

$48.9B +5.8% ▲

5Y CAGR: +14.8%

Operating Income

$35.5B +5.7% ▲

5Y CAGR: +16.9%

Net Income

$21.5B +13.0% ▲

5Y CAGR: +16.8%

EPS (Diluted)

$131.72 +10.1% ▲

5Y CAGR: +240.0%

EBITDA

$36.3B +6.7% ▲

5Y CAGR: +14.2%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$46.4B	$55.1B	$64.4B	$75.8B	$85.6B
YoY Growth	+18.1%	+18.8%	+16.8%	+17.7%	+3.9%
Cost of Revenue	$18.0B	$20.0B	$23.8B	$28.3B	$36.6B
Gross Profit	$28.4B	$35.1B	$40.6B	$47.4B	$48.9B
Gross Margin	61.3%	63.7%	63.0%	62.6%	57.2%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.4B	$1.6B	$1.8B	$2.0B	$0
Operating Expenses	$11.2B	$13.5B	$40.6B	$17.4B	$13.5B
Operating Income	$18.5B	$22.2B	$25.9B	$30.0B	$35.5B
Operating Margin	40.0%	40.2%	40.2%	39.6%	41.4%
Interest Expense	$1.9B	$2.3B	$2.6B	$3.1B	$2.9B
Income Before Tax	$14.9B	$19.1B	$23.9B	$26.9B	$29.6B
Tax Expense	$565M	$3.8B	$4.5B	$5.2B	$5.0B
Net Income	$13.4B	$13.5B	$17.3B	$18.7B	$21.5B
Net Margin	29.0%	24.4%	26.9%	24.7%	25.1%
EPS (Diluted)	$0.42	$0.43	$0.56	$117.39	$131.72
EBITDA	$20.4B	$24.7B	$30.0B	$33.6B	$36.3B
Shares Outstanding	158M	156M	155M	160M	163M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$19.1B	$20.1B	$19.9B	$20.8B	$21.7B	$21.5B	$20.5B	$22.8B
Cost of Revenue	$7.2B	$7.3B	$7.3B	$7.8B	$9.2B	$8.1B	$7.1B	$9.3B
Gross Profit	$11.9B	$12.8B	$12.5B	$13.0B	$12.5B	$13.4B	$13.3B	$13.5B
Gross Margin	62.3%	63.6%	63.0%	62.7%	57.5%	62.4%	65.2%	59.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$6.0B	$0	$0	$0	$0	$0	$0
Operating Expenses	$5.1B	$3.5B	$4.9B	$5.5B	$3.5B	$4.4B	$5.4B	$3.9B
Operating Income	$6.8B	$9.3B	$7.6B	$7.6B	$8.9B	$9.0B	$7.9B	$9.5B
Operating Margin	35.5%	46.3%	38.2%	36.5%	41.2%	41.9%	38.7%	41.8%
Interest Expense	$962M	-$2.4B	$1.4B	$1.1B	$0	$1.1B	$1.6B	$1.6B
Income Before Tax	$7.4B	$7.5B	$7.2B	$7.8B	$7.1B	$7.0B	$7.4B	$7.9B
Tax Expense	$1.5B	$1.6B	$1.4B	$1.5B	$1.1B	$827M	$1.2B	$1.4B
Net Income	$5.2B	$5.0B	$5.1B	$5.6B	$5.3B	$5.1B	$5.3B	$5.7B
Net Margin	27.1%	25.0%	25.7%	26.9%	24.5%	23.6%	25.9%	25.0%
EPS (Diluted)	$32.40	$31.44	$31.20	$34.60	$32.52	$31.17	$32.54	$35.06
EBITDA	$9.3B	$6.1B	$9.5B	$9.8B	$9.8B	$9.0B	$10.1B	$10.5B
Shares Outstanding	160M	160M	163M	162M	163M	163M	163M	162M

MGAWY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet