Also trades as: 6503.T (JPX) · $vol 205M

$33.75

+0.93 (+2.83%)

Weekly Expected Move ±8.6%

$28 $31 $34 $37 $40

OTC · Industrials · Electrical Equipment & Parts · Tech Score Neutral · Power 49 · $69.1B mcap · 1.78B float · 0.0005% daily turnover · Short 21% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$5.89T +6.8% ▲

5Y CAGR: +7.1%

Gross Profit

$1.89T +11.7% ▲

5Y CAGR: +10.0%

Operating Income

$433.1B +10.5% ▲

5Y CAGR: +13.5%

Net Income

$407.8B +25.8% ▲

5Y CAGR: +16.1%

EPS (Diluted)

$198.31 +27.4% ▲

5Y CAGR: +17.1%

EBITDA

$739.6B +20.6% ▲

5Y CAGR: +10.8%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$4.48T	$5.00T	$5.26T	$5.52T	$5.89T
YoY Growth	+6.8%	+11.8%	+5.1%	+5.0%	+6.8%
Cost of Revenue	$3.21T	$3.60T	$3.71T	$3.83T	$4.01T
Gross Profit	$1.26T	$1.41T	$1.55T	$1.69T	$1.89T
Gross Margin	28.2%	28.1%	29.4%	30.6%	32.1%
R&D Expenses	$195.1B	$212.3B	$221.8B	$0	$0
SG&A Expenses	$1.01T	$1.15T	$1.24T	$1.32T	$1.39T
Operating Expenses	$1.01T	$1.14T	$1.24T	$1.30T	$1.46T
Operating Income	$252.1B	$262.4B	$308.6B	$391.9B	$433.1B
Operating Margin	5.6%	5.2%	5.9%	7.1%	7.3%
Interest Expense	$2.7B	$4.3B	$11.7B	$14.4B	$7.0B
Income Before Tax	$279.7B	$292.2B	$365.9B	$437.3B	$526.1B
Tax Expense	$61.8B	$67.2B	$68.9B	$90.3B	$92.3B
Net Income	$203.5B	$213.9B	$284.9B	$324.1B	$407.8B
Net Margin	4.5%	4.3%	5.4%	5.9%	6.9%
EPS (Diluted)	$95.41	$101.30	$135.74	$155.70	$198.31
EBITDA	$458.9B	$476.2B	$450.9B	$613.3B	$739.6B
Shares Outstanding	2.13B	2.11B	2.10B	2.08B	2.05B

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$1.29T	$1.36T	$1.36T	$1.52T	$1.31T	$1.42T	$1.42T	$1.75T
Cost of Revenue	$913.6B	$919.2B	$938.2B	$1.06T	$897.5B	$968.0B	$902.7B	$1.12T
Gross Profit	$372.9B	$437.9B	$418.6B	$462.9B	$415.3B	$451.6B	$522.0B	$627.1B
Gross Margin	29.0%	32.3%	30.8%	30.4%	31.6%	31.8%	36.6%	35.8%
R&D Expenses	$0	$0	$0	$0	$0	$58.9B	$58.6B	$64.1B
SG&A Expenses	$316.1B	$319.2B	$316.1B	$364.4B	$321.5B	$340.9B	$325.1B	$2.5B
Operating Expenses	$314.2B	$319.2B	$316.1B	$348.9B	$303.4B	$340.9B	$383.6B	$428.4B
Operating Income	$56.8B	$118.6B	$102.4B	$114.0B	$112.0B	$110.7B	$138.4B	$72.0B
Operating Margin	4.4%	8.7%	7.5%	7.5%	8.5%	7.8%	9.7%	4.1%
Interest Expense	$2.3B	$26.2B	$0	$5.0B	$18M	$1.4B	$1.6B	$1.2B
Income Before Tax	$76.1B	$100.6B	$167.9B	$92.6B	$124.1B	$129.9B	$125.5B	$146.6B
Tax Expense	$21.8B	$22.9B	$32.1B	$13.5B	$27.6B	$24.1B	$9.9B	$30.8B
Net Income	$49.1B	$69.5B	$129.5B	$76.0B	$90.9B	$98.5B	$109.0B	$109.5B
Net Margin	3.8%	5.1%	9.5%	5.0%	6.9%	6.9%	7.6%	6.3%
EPS (Diluted)	$23.53	$33.33	$62.34	$36.60	$43.81	$47.53	$53.16	$54.33
EBITDA	$108.9B	$170.6B	$183.6B	$150.2B	$162.9B	$188.3B	$145.5B	$243.0B
Shares Outstanding	2.09B	2.09B	2.08B	2.08B	2.08B	2.07B	2.05B	2.01B

MIELF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet