$68.22

+1.88 (+2.83%)

Weekly Expected Move ±3.5%

$63 $66 $68 $71 $73

OTC · Industrials · Electrical Equipment & Parts · Tech Score Neutral · Power 46 · $69.8B mcap · 1.02B float · 0.0094% daily turnover · Short 26% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$6.25T +13.2% ▲

5Y CAGR: +8.3%

Gross Profit

$2.00T +18.4% ▲

5Y CAGR: +11.3%

Operating Income

$531.4B +35.6% ▲

5Y CAGR: +18.2%

Net Income

$432.3B +33.4% ▲

5Y CAGR: +17.5%

EPS (Diluted)

$421.82 +35.5% ▲

5Y CAGR: +18.6%

EBITDA

$779.3B +15.8% ▲

5Y CAGR: +11.9%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$4.48T	$5.00T	$5.26T	$5.52T	$6.25T
YoY Growth	+6.8%	+11.8%	+5.1%	+5.0%	+13.2%
Cost of Revenue	$3.21T	$3.60T	$3.71T	$3.83T	$4.25T
Gross Profit	$1.26T	$1.41T	$1.55T	$1.69T	$2.00T
Gross Margin	28.2%	28.1%	29.4%	30.6%	32.1%
R&D Expenses	$195.1B	$212.3B	$221.8B	$0	$0
SG&A Expenses	$1.01T	$1.15T	$1.24T	$1.32T	$9.2B
Operating Expenses	$1.01T	$1.14T	$1.24T	$1.30T	$1.47T
Operating Income	$252.1B	$262.4B	$308.6B	$391.9B	$531.4B
Operating Margin	5.6%	5.2%	5.9%	7.1%	8.5%
Interest Expense	$2.7B	$4.3B	$11.7B	$14.4B	$7.3B
Income Before Tax	$279.7B	$292.2B	$365.9B	$437.3B	$557.7B
Tax Expense	$61.8B	$67.2B	$68.9B	$90.3B	$97.9B
Net Income	$203.5B	$213.9B	$284.9B	$324.1B	$432.3B
Net Margin	4.5%	4.3%	5.4%	5.9%	6.9%
EPS (Diluted)	$190.82	$202.60	$271.48	$311.40	$421.82
EBITDA	$458.9B	$476.2B	$450.9B	$673.1B	$779.3B
Shares Outstanding	1.07B	1.06B	1.05B	1.04B	1.02B

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$1.29T	$1.36T	$1.36T	$1.52T	$1.31T	$1.42T	$1.45T	$1.74T
Cost of Revenue	$913.6B	$919.2B	$938.2B	$1.06T	$897.5B	$968.0B	$918.2B	$1.46T
Gross Profit	$372.9B	$437.9B	$418.6B	$462.9B	$415.3B	$451.6B	$531.0B	$559.4B
Gross Margin	29.0%	32.3%	30.8%	30.4%	31.6%	31.8%	36.6%	32.2%
R&D Expenses	$0	$0	$0	$0	$0	$59.1B	$59.6B	$64.9B
SG&A Expenses	$316.1B	$319.2B	$316.1B	$364.4B	$321.5B	$340.9B	$330.7B	$2.6B
Operating Expenses	$314.2B	$319.2B	$316.1B	$348.9B	$303.4B	$340.9B	$390.2B	$437.5B
Operating Income	$58.7B	$118.6B	$102.4B	$114.0B	$112.0B	$110.7B	$140.8B	$161.3B
Operating Margin	4.6%	8.7%	7.5%	7.5%	8.5%	7.8%	9.7%	9.3%
Interest Expense	$2.3B	$26.2B	$0	$5.0B	$18M	$1.4B	$1.7B	$1.3B
Income Before Tax	$76.1B	$100.6B	$167.9B	$92.6B	$124.1B	$129.9B	$127.7B	$149.4B
Tax Expense	$21.8B	$22.9B	$32.1B	$13.5B	$27.6B	$24.1B	$10.0B	$30.8B
Net Income	$49.1B	$69.5B	$129.5B	$76.0B	$90.9B	$98.5B	$110.8B	$111.5B
Net Margin	3.8%	5.1%	9.5%	5.0%	6.9%	6.9%	7.6%	6.4%
EPS (Diluted)	$47.06	$66.66	$124.68	$73.20	$87.62	$95.06	$108.14	$131.00
EBITDA	$108.9B	$170.6B	$183.6B	$150.2B	$162.9B	$188.3B	$148.0B	$280.2B
Shares Outstanding	1.04B	1.04B	1.04B	1.04B	1.04B	1.04B	1.02B	1.01B

MIELY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet