Also trades as: EPIC.CN (CNQ) · $vol 0M
MILFF OTC
1CM Inc.
1W: +0.0%
1M: -32.5%
3M: +185.9%
YTD: +57.4%
1Y: -28.8%
3Y: -80.9%
5Y: -54.8%
$0.22
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$73M
+28.1% ▲
5Y CAGR: +298.7%
Gross Profit
$7M
-40.6% ▼
Operating Income
$2M
-42.7% ▼
Net Income
$485K
-21.3% ▼
EPS (Diluted)
$0.00
-21.2% ▼
EBITDA
$3M
+0.8% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $342K | $842K | $35M | $57M | $73M |
| YoY Growth | +370.0% | +146.5% | +4094.8% | +61.9% | +28.1% |
| Cost of Revenue | $489K | $1M | $28M | $46M | $67M |
| Gross Profit | -$148K | -$428K | $8M | $11M | $7M |
| Gross Margin | -43.3% | -50.8% | 21.5% | 19.5% | 9.1% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $4M | $3M | $6M | $8M | $12M |
| Operating Expenses | $5M | $4M | $8M | $10M | $5M |
| Operating Income | -$5M | -$4M | $301K | $3M | $2M |
| Operating Margin | -1325.0% | -476.7% | 0.9% | 5.0% | 2.2% |
| Interest Expense | $1M | $2M | $2M | $866K | $871K |
| Income Before Tax | -$5M | -$5M | -$562K | $725K | $713K |
| Tax Expense | $0 | $0 | $352K | $109K | $229K |
| Net Income | -$5M | -$5M | -$914K | $616K | $485K |
| Net Margin | -1333.5% | -561.1% | -2.6% | 1.1% | 0.7% |
| EPS (Diluted) | $-0.05 | $-0.05 | $-0.01 | $0.01 | $0.00 |
| EBITDA | -$4M | -$3M | $1M | $3M | $3M |
| Shares Outstanding | 85M | 89M | 114M | 118M | 118M |